| Revenue | DKK 235 | -101% |
| EBITDA | DKK 235 | +101% |
| Net profit | DKK -503 | -100% |
| Total assets | DKK 163K | +27% |
| Equity | DKK 124K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.329 | -1.710 | — | — | 759 | — | -335 | 20 | -40 | 0 |
| Staff expenses | -246 | -305 | -0 | -0 | -254 | -0 | -23 | -0 | -1 | -0 |
| EBITDA | -179 | -737 | 0 | 0 | -247 | 0 | -358 | 20 | -40 | 0 |
| Depreciation & amort. | -37 | -39 | -0 | -0 | -35 | -0 | -11 | -3 | -2 | -0 |
| EBIT | -216 | -776 | 0 | 0 | -281 | 0 | -368 | 17 | -42 | 0 |
| Net financials | -67 | -74 | 0 | 0 | -11 | 0 | 13 | 13 | 206 | -1 |
| Profit before tax | -244 | -813 | 0 | 0 | -292 | 0 | -356 | 29 | 164 | -1 |
| Tax | -61 | -203 | -0 | -0 | -13 | -0 | 15 | 7 | 42 | -0 |
| Net profit | -183 | -610 | 0 | 0 | -279 | 0 | -371 | 23 | 122 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.457 | 2.095 | 0 | 0 | 1.117 | 0 | 247 | 190 | 129 | 163 |
| Equity | 760 | 1.274 | 0 | 0 | 567 | 0 | -21 | 2 | 124 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -624 | -740 | 0 | 0 | 550 | 0 | 268 | 188 | 5 | 40 |
| Total debt | -624 | -740 | 0 | 0 | 550 | 0 | 268 | 188 | 5 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Margrethe Bech | Audit | 0 companies |