| Revenue | DKK -12K | +0% |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK 11K | -78% |
| Total assets | DKK 972K | -12% |
| Equity | DKK 966K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -10 | — | -10 | -11 | -12 | -11 | -12 | -12 | -13 | -10 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -10 | -10 | -10 | -11 | -12 | -11 | -12 | -12 | -13 | -10 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -10 | -10 | -10 | -11 | -12 | -11 | -12 | -12 | -13 | -10 | -12 | -12 |
| Net financials | 31 | 31 | 32 | 20 | 12 | 11 | -32 | 60 | -8 | 79 | -79 | 64 | 75 | 25 |
| Profit before tax | 24 | 23 | 22 | 10 | 3 | 1 | -44 | 49 | -19 | 66 | -92 | 53 | 64 | 14 |
| Tax | 6 | 6 | 6 | 2 | 1 | 0 | -0 | 1 | -0 | 10 | -20 | 12 | 14 | 3 |
| Net profit | 18 | 18 | 17 | 8 | 2 | 1 | -44 | 48 | -19 | 56 | -72 | 42 | 50 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.284 | 2.205 | 2.127 | 2.030 | 1.931 | 1.828 | 1.678 | 1.618 | 1.488 | 1.438 | 1.328 | 1.168 | 1.109 | 972 |
| Equity | 2.274 | 2.195 | 2.116 | 2.024 | 1.925 | 1.822 | 1.672 | 1.612 | 1.482 | 1.425 | 1.239 | 1.162 | 1.090 | 966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 12 | 6 | 6 | 6 | 6 | 6 | 6 | 14 | 90 | 6 | 19 | 6 |
| Total debt | 10 | 10 | 12 | 6 | 6 | 6 | 6 | 6 | 6 | 14 | 90 | 6 | 19 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|