| Revenue | DKK -40K | — |
| EBITDA | DKK -40K | +27% |
| Net profit | DKK 20K | +251% |
| Total assets | DKK 2,6M | -11% |
| Equity | DKK 2,6M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -42 | -41 | -70 | -81 | -73 | -45 | -36 | -59 | 0 | 0 | 0 | 0 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -42 | -41 | -70 | -81 | -73 | -52 | -36 | -59 | -69 | -36 | -56 | -55 | -40 |
| Depreciation & amort. | -13 | -10 | -4 | -0 | -4 | -11 | -14 | -12 | -8 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -52 | -45 | -70 | -85 | -84 | -67 | -48 | -67 | -70 | -36 | -56 | -55 | -40 |
| Net financials | -345 | -9 | 99 | 854 | 46 | 33 | -58 | -94 | -38 | -5 | -35 | 47 | 42 | 60 |
| Profit before tax | -390 | -61 | 54 | 784 | -39 | -51 | -124 | -142 | -106 | -75 | -71 | -10 | -13 | 20 |
| Tax | 210 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -599 | -61 | 54 | 784 | -39 | -51 | -124 | -142 | -106 | -75 | -71 | -10 | -13 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.333 | 5.609 | 5.481 | 6.090 | 5.778 | 5.449 | 5.043 | 4.659 | 4.309 | 4.002 | 3.768 | 3.351 | 2.929 | 2.608 |
| Equity | 6.223 | 5.512 | 5.426 | 6.069 | 5.750 | 5.419 | 5.015 | 4.633 | 4.282 | 3.983 | 3.747 | 3.329 | 2.904 | 2.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 97 | 55 | 21 | 27 | 29 | 28 | 26 | 26 | 19 | 20 | 22 | 25 | 34 |
| Total debt | 110 | 97 | 55 | 21 | 27 | 29 | 28 | 26 | 26 | 19 | 20 | 22 | 25 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|