| Revenue | DKK 1,3M | -48% |
| EBITDA | DKK 838K | -60% |
| Net profit | DKK 67K | -57% |
| Total assets | DKK 3M | -63% |
| Equity | DKK 2,2M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.133 | 3.757 | 3.932 | 2.589 | 1.344 |
| Staff expenses | -480 | -483 | -530 | -502 | -506 |
| EBITDA | 3.653 | 3.274 | 3.402 | 2.087 | 838 |
| Depreciation & amort. | -3.141 | -2.933 | -2.492 | -1.783 | -746 |
| EBIT | 511 | 342 | 909 | 304 | 92 |
| Net financials | -118 | -100 | -93 | -104 | -6 |
| Profit before tax | 393 | 242 | 817 | 200 | 86 |
| Tax | 86 | 53 | 180 | 44 | 19 |
| Net profit | 307 | 189 | 637 | 156 | 67 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.802 | 12.180 | 11.364 | 8.162 | 2.990 |
| Equity | 2.462 | 2.344 | 2.792 | 2.311 | 2.222 |
| Long-term debt | 6.214 | 3.774 | 0 | 0 | 0 |
| Short-term debt | 5.621 | 5.584 | 8.078 | 5.355 | 294 |
| Total debt | 11.835 | 9.358 | 8.078 | 5.355 | 294 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Founder | Founder | 1998 |
SD Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (2) | ||
PS Management | Management | 2002 – 2004 |
JM Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2001 | |
| Former (2) | ||
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| John Solheim Bojer | Founder | 0 companies |
| Pernille Seidelmann | Management | 0 companies |
| Søren Dalsgaard | Chief Executive Officer | 0 companies |
| Jesper Møller Nielsen | Chief Executive Officer | 0 companies |
| Claus Wistoft | Chairman | 0 companies |
| Peter Grubert | Board of Directors | 0 companies |
| Jørn Seidelmann | Board of Directors | 0 companies |
| Jesper Seidelmann | Board of Directors | 0 companies |
| Henning Kjeldsen | Board of Directors | 0 companies |