| Revenue | DKK 399K | +165% |
| EBITDA | DKK -333K | +66% |
| Net profit | DKK -292K | +63% |
| Total assets | DKK 2M | -32% |
| Equity | DKK 822K | -26% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 141 | 7 | 2.815 | 9.417 | 6.947 | 3.553 | 3.434 | 1.637 | 2.434 | 151 | 399 |
| Staff expenses | -269 | -194 | -127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -110 | -52 | -120 | 198 | 3.495 | 5.774 | 781 | 1.880 | 447 | 906 | -992 | -333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | -52 | -120 | 198 | 3.495 | 5.774 | 781 | 1.880 | 447 | 906 | -992 | -333 |
| Net financials | 114 | -1 | 49 | -15 | -32 | -22 | -21 | -15 | -21 | -2 | -18 | -42 |
| Profit before tax | 4 | -53 | -71 | 184 | 3.463 | 5.753 | 760 | 1.865 | 426 | 904 | -1.010 | -375 |
| Tax | 1 | -13 | -14 | 41 | 762 | 1.267 | 168 | 411 | 94 | 199 | -222 | -83 |
| Net profit | 3 | -40 | -57 | 143 | 2.701 | 4.485 | 592 | 1.455 | 332 | 705 | -788 | -292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.796 | 1.700 | 877 | 2.640 | 6.208 | 8.471 | 7.386 | 6.648 | 5.299 | 4.087 | 3.010 | 2.034 |
| Equity | 1.536 | 1.497 | 489 | 632 | 3.333 | 6.318 | 3.910 | 4.865 | 3.697 | 2.902 | 1.114 | 822 |
| Long-term debt | 0 | 0 | 0 | 649 | 486 | 0 | 0 | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 204 | 388 | 1.352 | 2.334 | 2.033 | 3.355 | 1.639 | 1.510 | 1.117 | 1.868 | 1.201 |
| Total debt | 259 | 204 | 388 | 2.001 | 2.820 | 2.033 | 3.355 | 1.671 | 1.510 | 1.117 | 1.868 | 1.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 1998 | — | — |
PF Management | Management | 2019 | — | — |
AS Management | Management | 2019 | — | — |
IK Management | Management | 2007 | — | — |
OB Audit | Audit | 2023 | — | — |
VS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
EB | Board of Directors | 1998 | — | — |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAKES A/S | Company | 100.0% | 100.0% | 2014 |
KAKES 2014 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jacob Bæch | Management | 0 companies |
| Peter Floor Hasselby | Management | 0 companies |
| Allan Skov Eskildsen | Management | 0 companies |
| Inge Krogh Bæch | Management | 0 companies |
| Ole Bonderup | Audit | 0 companies |
| Vibeke Susanne Hasselby | Management | 0 companies |
| Klaus Skov Eskildsen | Chairman | 0 companies |
| Anne Lise Bæch | Board of Directors | 0 companies |
| Eva Bæch | Board of Directors | 0 companies |
| Kenneth Skov Eskildsen | Board of Directors | 0 companies |
| Thomas Bæch | Board of Directors | 0 companies |