| Revenue | DKK 20,8M | +10% |
| EBITDA | DKK 4,6M | +181% |
| Net profit | DKK 3,1M | +351% |
| Total assets | DKK 20M | +17% |
| Equity | DKK 10M | -19% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.094 | 4.817 | 4.465 | 18.856 | 20.773 |
| Staff expenses | -0 | -0 | -0 | -17.215 | -16.168 |
| EBITDA | 605 | 566 | 1.028 | 1.636 | 4.605 |
| Depreciation & amort. | -0 | -0 | -0 | -707 | -572 |
| EBIT | 605 | 566 | 1.028 | 930 | 4.033 |
| Net financials | -38 | -28 | -24 | -36 | -45 |
| Profit before tax | 567 | 538 | 1.005 | 893 | 3.988 |
| Tax | 140 | 123 | 233 | 209 | 898 |
| Net profit | 427 | 415 | 772 | 685 | 3.090 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.146 | 16.338 | 18.808 | 17.051 | 20.021 |
| Equity | 11.304 | 10.818 | 11.590 | 12.275 | 9.965 |
| Long-term debt | 1.001 | 905 | 826 | 738 | 650 |
| Short-term debt | 5.593 | 4.389 | 6.177 | 3.870 | 9.264 |
| Total debt | 6.594 | 5.294 | 7.002 | 4.608 | 9.914 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JS Founder | Founder | 1998 |
PC Founder | Founder | 1998 |
CB Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2010 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 1998 – 2009 | |
| Chairman | 1998 – 2009 | |
| Chairman | 2010 – 2025 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2009 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Sandberg | Founder | 0 companies |
| Povl Christensen | Founder | 0 companies |
| Claus Boll Grønholdt | Management | 0 companies |
| Jesper Kaas | Board of Directors | 0 companies |
| Lars Knudsen | Board of Directors | 0 companies |
| Ole Eriksen | Board of Directors | 0 companies |
| Susanne Sandberg | Chairman | 0 companies |
| Jan Hollmén Olesen | Chairman | 0 companies |
| Henning Peter Moritzen | Chairman | 0 companies |
| Jes Heilbo | Board of Directors | 0 companies |
| Jimmy Bak Pedersen | Board of Directors | 0 companies |
| Pia Sandberg | Board of Directors | 0 companies |