| Revenue | DKK 68K | +132% |
| EBITDA | DKK 68K | +132% |
| Net profit | DKK -2K | +95% |
| Total assets | DKK 6,6M | -4% |
| Equity | DKK 5M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 52 | 58 | 51 | 62 | 42 | 57 | -17 | 16 | 60 | 47 | 29 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | -31 | 58 | 58 | 45 | 19 | 31 | -17 | 16 | 60 | 47 | 29 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | -31 | 58 | 58 | 45 | 19 | 31 | -17 | 16 | 60 | 47 | 29 | 68 |
| Net financials | 8 | 13 | 47 | -135 | 101 | -79 | -47 | -95 | 22 | 6 | -18 | -64 | -70 |
| Profit before tax | 38 | -18 | 105 | -98 | 146 | -60 | -16 | -112 | 37 | 65 | 29 | -35 | -2 |
| Tax | 93 | 35 | 26 | -0 | -16 | -13 | -3 | 4 | 9 | 14 | 7 | -0 | -0 |
| Net profit | -55 | -53 | 80 | -77 | 161 | -46 | -12 | -116 | 28 | 51 | 22 | -35 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.701 | 3.555 | 3.484 | 3.400 | 3.561 | 3.472 | 3.315 | 3.053 | 3.024 | 3.060 | 2.960 | 6.894 | 6.629 |
| Equity | 1.890 | 1.741 | 1.722 | 1.545 | 1.707 | 1.660 | 1.542 | 1.126 | 1.155 | 1.149 | 1.056 | 5.048 | 5.016 |
| Long-term debt | 1.702 | 1.702 | 1.702 | 1.702 | 1.702 | 1.702 | 1.702 | 1.851 | 1.849 | 1.775 | 1.769 | 1.648 | 1.518 |
| Short-term debt | 108 | 112 | 59 | 152 | 153 | 110 | 71 | 76 | 21 | 135 | 135 | 198 | 95 |
| Total debt | 1.811 | 1.814 | 1.761 | 1.855 | 1.855 | 1.812 | 1.773 | 1.926 | 1.870 | 1.911 | 1.904 | 1.846 | 1.613 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|