| Revenue | DKK 3,9M | -16% |
| EBITDA | DKK 3,5M | -17% |
| Net profit | DKK 2,6M | -46% |
| Total assets | DKK 69,8M | -5% |
| Equity | DKK 41,9M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.533 | 3.608 | 3.785 | 3.837 | 3.997 | 4.368 | 4.411 | 4.494 | 4.492 | 4.358 | 4.539 | 4.679 | 3.934 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -200 | -233 | -332 | -372 | -375 | -383 | -464 | -429 |
| EBITDA | 2.680 | 2.732 | 3.107 | 3.227 | 3.117 | 3.264 | 3.558 | 3.592 | 3.492 | 3.439 | 3.272 | 4.215 | 3.505 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -19 | -19 |
| EBIT | 2.680 | 2.732 | 3.107 | 3.227 | 3.117 | 3.264 | 3.558 | 3.592 | 3.492 | 3.439 | 3.264 | 4.196 | 3.486 |
| Net financials | -142 | 179 | -67 | 646 | -299 | -1.225 | -2.885 | -162 | 3.046 | 2.324 | -2.356 | 2.890 | -117 |
| Profit before tax | 2.525 | 2.911 | 3.041 | 3.873 | 2.817 | 1.994 | 609 | 3.335 | 6.469 | 5.707 | 906 | 6.183 | 3.368 |
| Tax | 612 | -454 | 752 | 911 | 651 | 443 | 134 | 760 | 1.450 | 1.251 | 209 | 1.362 | 742 |
| Net profit | 1.913 | 3.365 | 2.289 | 2.963 | 2.166 | 1.552 | 475 | 2.575 | 5.019 | 4.455 | 697 | 4.821 | 2.627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.639 | 62.582 | 63.652 | 64.232 | 68.223 | 68.116 | 66.258 | 68.433 | 72.387 | 79.746 | 70.559 | 73.586 | 69.833 |
| Equity | 13.074 | 16.339 | 18.528 | 21.391 | 23.457 | 24.709 | 24.684 | 26.759 | 31.278 | 35.233 | 35.430 | 39.751 | 41.878 |
| Long-term debt | 17.081 | 15.598 | 15.132 | 14.002 | 27.356 | 24.465 | 19.832 | 18.743 | 19.908 | 24.166 | 16.264 | 14.670 | 8.955 |
| Short-term debt | 19.406 | 19.000 | 18.730 | 17.684 | 6.001 | 6.205 | 7.719 | 7.906 | 7.862 | 8.888 | 7.422 | 8.491 | 7.269 |
| Total debt | 36.487 | 34.597 | 33.862 | 31.686 | 33.358 | 30.670 | 27.552 | 26.648 | 27.771 | 33.054 | 23.685 | 23.161 | 16.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 1998 | — | — |
TD Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK DAM HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Dam | Founder | 0 companies |
| Troels Dam | Management | 0 companies |
| Niels Skovgaard Møller | Chairman | 0 companies |
| Steen Dokkedahl | Board of Directors | 0 companies |
| Karsten Salling Karmann Jensen | Board of Directors | 0 companies |
| Paw Simon Krogh | Chairman | 0 companies |
| Ole Risch Christiansen | Board of Directors | 0 companies |
| Torben Møller Olesen | Board of Directors | 0 companies |
| Niels Skovgaard | Board of Directors | 0 companies |