| Revenue | DKK -160K | +95% |
| EBITDA | DKK -160K | -95% |
| Net profit | DKK -574K | -1338% |
| Total assets | DKK 4,5M | +1% |
| Equity | DKK -1,1M | -106% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 737 | -281 | -162 | 63 | 65 | -163 | -110 | -50 | 165 | -83 | -79 | 20 | -82 | -160 |
| Staff expenses | -451 | -329 | -49 | -0 | -11 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 286 | -308 | -121 | 63 | 54 | -180 | -110 | -58 | 165 | -83 | -79 | 20 | -82 | -160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 286 | -308 | -121 | 63 | 54 | -180 | -110 | -58 | 165 | -83 | -79 | 20 | -82 | -160 |
| Net financials | -133 | 2 | 2 | -13 | -46 | -18 | -13 | 309 | -16 | -16 | -16 | -17 | 128 | -415 |
| Profit before tax | 154 | -306 | -119 | 50 | 8 | -114 | -69 | 250 | 149 | -99 | -95 | 3 | 46 | -574 |
| Tax | 65 | 151 | 45 | 35 | 3 | 42 | 27 | 18 | 33 | -22 | 53 | -1 | -0 | -0 |
| Net profit | 89 | -458 | -164 | 15 | 5 | -156 | -96 | 232 | 116 | -77 | -148 | 4 | 46 | -574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 701 | 573 | 419 | 646 | 581 | 385 | 275 | 141 | 226 | 175 | 54 | 221 | 4.458 | 4.501 |
| Equity | 138 | -320 | -484 | -469 | -464 | -620 | -717 | -485 | -369 | -446 | -594 | -590 | -543 | -1.117 |
| Long-term debt | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 893 | 903 | 1.115 | 1.045 | 1.005 | 991 | 625 | 595 | 621 | 648 | 811 | 5.001 | 5.618 |
| Total debt | 563 | 893 | 903 | 1.115 | 1.045 | 1.005 | 991 | 625 | 595 | 621 | 648 | 811 | 5.001 | 5.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
LJ Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ÆBLEGÅRDEN ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Leif Johnson | Management | 0 companies |
| Christina Lauenbach | Board of Directors | 0 companies |
| Finn Waldemar Garner | Board of Directors | 0 companies |
| Peter Schäfer | Board of Directors | 0 companies |
| Rita Anny Johnson | Board of Directors | 0 companies |
| Alexander Johnson | Board of Directors | 0 companies |
| Hanne Spile | Board of Directors | 0 companies |
| Peter Tauby Sørensen | Board of Directors | 0 companies |
| Josephine Emilie Lauenbach Kromann | Board of Directors | 0 companies |