| Revenue | DKK 13,5M | -3% |
| EBITDA | DKK 2,9M | +114% |
| Net profit | DKK 2M | +185% |
| Total assets | DKK 11,5M | +28% |
| Equity | DKK 6,8M | +30% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.615 | 15.209 | 15.494 | 13.970 | 13.488 |
| Staff expenses | -15.766 | -13.311 | -12.685 | -12.624 | -10.629 |
| EBITDA | 1.802 | 1.898 | 2.809 | 1.332 | 2.851 |
| Depreciation & amort. | -480 | -426 | -412 | -454 | -236 |
| EBIT | 1.323 | 1.472 | 2.397 | 878 | 2.615 |
| Net financials | -263 | -255 | -157 | -135 | -76 |
| Profit before tax | 1.060 | 1.216 | 2.240 | 743 | 2.539 |
| Tax | 250 | 275 | 495 | 51 | 565 |
| Net profit | 810 | 941 | 1.745 | 692 | 1.974 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.592 | 11.065 | 10.680 | 8.999 | 11.524 |
| Equity | 5.021 | 5.162 | 6.107 | 5.199 | 6.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.325 | 5.381 | 4.406 | 3.712 | 4.596 |
| Total debt | 8.325 | 5.381 | 4.406 | 3.712 | 4.596 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BG Chief Executive Officer | Chief Executive Officer | 2015 |
HK Founder | Founder | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 1998 – 2010 | |
| Board of Directors | 1998 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Gottenborg | Chief Executive Officer | 0 companies |
| Henrik Kristoffersen | Founder | 0 companies |
| Simon Seerup | Chairman | 0 companies |
| Peter Bak | Board of Directors | 0 companies |
| Karsten Jørgensen | Board of Directors | 0 companies |
| Hanne Mosbæk Kristoffersen | Board of Directors | 0 companies |
| Ejlert Kristoffersen | Board of Directors | 0 companies |