| Revenue | DKK 2,3M | +5% |
| EBITDA | DKK 377K | +41% |
| Net profit | DKK 92K | +346% |
| Total assets | DKK 7,9M | -2% |
| Equity | DKK 1,5M | +6% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.282 | 2.393 | 2.310 | 2.184 | 2.302 |
| Staff expenses | -1.541 | -1.582 | -1.773 | -1.916 | -1.925 |
| EBITDA | 741 | 812 | 537 | 267 | 377 |
| Depreciation & amort. | -290 | -237 | -234 | -219 | -165 |
| EBIT | 451 | 575 | 303 | 48 | 213 |
| Net financials | -118 | -106 | -108 | -97 | -95 |
| Profit before tax | 333 | 469 | 195 | -48 | 118 |
| Tax | 73 | 103 | 43 | -11 | 26 |
| Net profit | 260 | 366 | 152 | -38 | 92 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.526 | 8.685 | 8.404 | 8.056 | 7.888 |
| Equity | 971 | 1.337 | 1.489 | 1.452 | 1.544 |
| Long-term debt | 3.321 | 3.148 | 2.979 | 2.805 | 2.628 |
| Short-term debt | 3.756 | 3.746 | 3.506 | 3.399 | 3.330 |
| Total debt | 7.077 | 6.894 | 6.485 | 6.203 | 5.958 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PL Founder | Founder | 1998 |
LA Management | Management | 2007 |
| Former (1) | ||
PA Management | Management | 1998 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Andersen | Management | 0 companies |
| Peter Lose Sørensen | Founder | 0 companies |
| Lars Aagaard Nielsen | Management | 0 companies |
| Benno Rolf Baun Meldgaard | Board of Directors | 0 companies |
| Michael Hede Delboe | Board of Directors | 0 companies |