| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 225K | +15% |
| Total assets | DKK 1,3M | +20% |
| Equity | DKK 1M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 15 | -10 | -4 | -10 | -10 | -10 | 0 | 0 | 0 | 0 | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 |
| EBITDA | -17 | 15 | -10 | -4 | -10 | -10 | -10 | -5 | -5 | -5 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 15 | -10 | -4 | -10 | -10 | -10 | -5 | -5 | -5 | 0 | 0 | 0 |
| Net financials | -112 | 137 | -183 | 268 | 139 | 176 | 147 | 233 | 174 | 415 | 303 | 250 | 290 |
| Profit before tax | — | 152 | -193 | 264 | 129 | 166 | 137 | 228 | 169 | 410 | 303 | 250 | 290 |
| Tax | 31 | 37 | 51 | 14 | 28 | 29 | 25 | 43 | 36 | 86 | 64 | 54 | 65 |
| Net profit | -160 | 115 | -245 | 250 | 101 | 137 | 113 | 185 | 133 | 324 | 240 | 196 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 582 | 368 | 22 | 291 | 323 | 334 | 373 | 432 | 458 | 861 | 966 | 1.116 | 1.341 |
| Equity | — | 353 | 9 | 259 | 260 | 297 | 309 | 394 | 428 | 651 | 791 | 887 | 1.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | -15 | 12 | 32 | 63 | 37 | 63 | 38 | 30 | 209 | 175 | 229 | 329 |
| Total debt | 18 | -15 | 12 | 32 | 63 | 37 | 63 | 38 | 30 | 209 | 175 | 229 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Audit | Audit | 1998 | — | — |
OK Management | Management | 1998 | — | — |
PA Management | Management | 1998 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Seiferheld | Audit | 0 companies |
| Ove Karlsmark | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Michael Hobel | Chief Executive Officer | 0 companies |