| Revenue | DKK 3,3M | +22% |
| EBITDA | DKK 720K | +16% |
| Net profit | DKK 446K | +32% |
| Total assets | DKK 3,8M | +16% |
| Equity | DKK 3,3M | +11% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.526 | -1.296 | — | — | 1.122 | 1.113 | 2.131 | 2.569 | 2.514 | 3.202 | 2.218 | 2.661 | 2.723 | 3.309 |
| Staff expenses | -1.112 | -976 | -0 | -0 | -725 | -447 | -1.210 | -1.566 | -1.788 | -1.991 | -1.914 | -1.838 | -2.100 | -2.589 |
| EBITDA | 414 | -107 | 0 | 0 | 397 | 666 | 868 | 1.003 | 726 | 1.212 | 304 | 824 | 619 | 720 |
| Depreciation & amort. | -103 | -106 | -0 | -0 | -80 | -57 | -181 | -226 | -289 | -336 | -299 | -239 | -187 | -148 |
| EBIT | 311 | -213 | 0 | 0 | 318 | 608 | 687 | 777 | 437 | 876 | 5 | 585 | 432 | 572 |
| Net financials | 1 | 0 | 0 | 0 | -0 | -1 | -2 | -3 | -6 | -6 | -4 | -7 | -1 | 4 |
| Profit before tax | 312 | -213 | 0 | 0 | 318 | 608 | 685 | 774 | 431 | 870 | 1 | 578 | 431 | 575 |
| Tax | 77 | -50 | -0 | -0 | 70 | 139 | 162 | 173 | 97 | 194 | 3 | 127 | 93 | 130 |
| Net profit | 235 | -163 | 0 | 0 | 247 | 469 | 523 | 601 | 334 | 676 | -2 | 451 | 339 | 446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.306 | 1.215 | 0 | 0 | 1.305 | 1.854 | 2.793 | 3.241 | 2.590 | 3.841 | 2.818 | 3.070 | 3.322 | 3.843 |
| Equity | 785 | 648 | 0 | 0 | 746 | 1.114 | 1.534 | 2.029 | 2.255 | 2.731 | 2.429 | 2.765 | 2.986 | 3.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | -567 | 0 | 0 | 511 | 740 | 1.233 | 1.180 | 308 | 1.091 | 389 | 305 | 336 | 533 |
| Total debt | 521 | -567 | 0 | 0 | 551 | 740 | 1.233 | 1.180 | 308 | 1.091 | 389 | 305 | 336 | 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 1999 | — | — |
BB Audit | Audit | 1999 | — | — |
HJ Management | Management | 2024 | — | — |
PA Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JM Holding 2024 ApS | Company | 100.0% | 100.0% | 2024 |
AHRENSBERG HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
ES-COLD ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henrik Juel Nielsen | Management | 0 companies |
| Bjarne Bastved | Audit | 0 companies |
| Henrik Juel Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Allan Kyed | Board of Directors | 0 companies |
| Søren Ahrensberg | Board of Directors | 0 companies |
| Lars Ahrensberg | Board of Directors | 0 companies |
| Per Kurt Leerskov | Board of Directors | 0 companies |