| Revenue | DKK -72K | -21% |
| EBITDA | DKK -72K | +21% |
| Net profit | DKK 85K | -98% |
| Total assets | DKK 52,8M | -3% |
| Equity | DKK 51,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | -56 | -96 | -15 | -17 | -16 | -18 | -23 | 0 | 0 | -50 | 0 | -91 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | -56 | -96 | -15 | -17 | -16 | -18 | -23 | -13 | -64 | -50 | -23 | -91 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -56 | -96 | -15 | -17 | -16 | -18 | -23 | -13 | -64 | -50 | -23 | -91 | -72 |
| Net financials | 3.596 | 1.282 | 7.260 | 1.292 | 5.763 | 3.866 | 2.240 | 1.832 | 9.846 | 7.751 | 67 | 4.465 | 6.345 | -16 |
| Profit before tax | 3.515 | 1.226 | 7.164 | 1.276 | 5.746 | 3.850 | 2.222 | 1.809 | 9.833 | 7.687 | 18 | 4.442 | 6.254 | -88 |
| Tax | 152 | 79 | 179 | 77 | 113 | 160 | 82 | 191 | 142 | 557 | -200 | 633 | 910 | -173 |
| Net profit | 3.364 | 1.147 | 6.985 | 1.199 | 5.633 | 3.689 | 2.140 | 1.618 | 9.691 | 7.130 | 218 | 3.808 | 5.344 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.865 | 22.311 | 24.871 | 22.905 | 28.177 | 27.401 | 25.798 | 26.086 | 34.981 | 51.887 | 49.640 | 50.971 | 54.499 | 52.817 |
| Equity | 15.538 | 16.085 | 22.470 | 22.078 | 27.711 | 26.901 | 25.406 | 25.729 | 34.820 | 50.710 | 46.620 | 50.311 | 53.533 | 51.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 327 | 6.226 | 2.401 | 828 | 466 | 500 | 392 | 358 | 162 | 1.177 | 3.020 | 660 | 967 | 1.199 |
| Total debt | 327 | 6.226 | 2.401 | 828 | 466 | 500 | 392 | 358 | 162 | 1.177 | 3.020 | 660 | 967 | 1.199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |