| Revenue | DKK 195M | +9% |
| EBITDA | DKK 93,7M | +3% |
| Net profit | DKK 29,4M | +9% |
| Total assets | DKK 2,3B | +7% |
| Equity | DKK 1,4B | +3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 140.844 | 145.595 | 166.273 | 179.431 | 195.020 |
| Staff expenses | -14.969 | -10.070 | -27 | -26 | -27 |
| EBITDA | 66.865 | 72.077 | 91.303 | 90.773 | 93.653 |
| Depreciation & amort. | -51.543 | -53.575 | -54.450 | -54.956 | -57.114 |
| EBIT | 15.322 | 18.502 | 36.853 | 35.817 | 36.539 |
| Net financials | -13.451 | -10.179 | -7.616 | -8.938 | -7.178 |
| Profit before tax | 1.871 | 7.279 | 29.237 | 26.879 | 29.361 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.871 | 7.279 | 29.237 | 26.879 | 29.361 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.135.189 | 2.197.337 | 2.172.434 | 2.157.579 | 2.298.118 |
| Equity | 1.171.885 | 1.307.101 | 1.308.663 | 1.321.812 | 1.364.840 |
| Long-term debt | 854.111 | 782.104 | 763.381 | 740.707 | 696.953 |
| Short-term debt | 101.608 | 100.891 | 92.692 | 87.604 | 229.736 |
| Total debt | 955.719 | 882.995 | 856.073 | 828.311 | 926.689 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Management | Management | 2024 |
| Former (4) | ||
WH Management | Management | 1998 – 2001 |
FM Management | Management | 2001 – 2005 |
LP Management | Management | 2007 – 2013 |
PA Management | Management | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2018 | |
| Board of Directors | 2019 | |
| Chairman | 2024 | |
| Former (16) | ||
| Chairman | 2018 – 2024 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2018 – 2019 | |
| Deputy Chairman | 2017 – 2018 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 2001 – 2007 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 1998 – 2001 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 2005 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Walther Høffner Petersen | Management | 0 companies |
| Finn Møller-Olsen | Management | 0 companies |
| Johannes Guldbæk | Management | 0 companies |
| Lars Peder Foged | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Lars Bonderup Bjørn | Chairman | 0 companies |
| Henning Due Lorentzen | Board of Directors | 0 companies |
| Jens Christian Sørensen | Chairman | 0 companies |
| Eivind Snediker Jacobsen | Board of Directors | 0 companies |
| Svend Erling Hansen | Board of Directors | 0 companies |
| Per Bødker Andersen | Board of Directors | 0 companies |
| Nina Bruun | Deputy Chairman | 0 companies |
| Kurt Dahl-Petersen | Board of Directors | 0 companies |
| Ulrik Faarup Sørensen | Board of Directors | 0 companies |
| Morten Hansen | Board of Directors | 0 companies |
| John Elof Johansson | Board of Directors | 0 companies |
| Günther Gerold Lübben-Siewertsen | Chairman | 0 companies |
| Olaf Bjørn Spliid | Board of Directors | 0 companies |
| John Kaare | Board of Directors | 0 companies |
| Peder Hvejsel | Board of Directors | 0 companies |
| Ejnar Bach Jepsen | Chairman | 0 companies |
| Allan Buch | Board of Directors | 0 companies |
| Jacob Bogh Nielsen | Board of Directors | 0 companies |
| Charlotte Uhrskov | Board of Directors | 0 companies |
| Jørgen Frederiksen | Board of Directors | 0 companies |
| Knud Bent Steen Larsen | Chairman | 0 companies |
| Charles Nielsen | Chairman | 0 companies |