| Revenue | DKK -15K | -78% |
| EBITDA | DKK -15K | +78% |
| Net profit | DKK -5,1M | -71% |
| Total assets | DKK 31,6M | -12% |
| Equity | DKK 13,5M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | -113 | 1 | -15 | 34 | 3.963 | 315 | -1.307 | 4.441 | — | -36 | -27 | -67 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 141 | -113 | 34 | -28 | 5 | 3.271 | -492 | 389 | 4.441 | 502 | -36 | -27 | -67 | -15 |
| Depreciation & amort. | -34 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | -147 | 34 | -28 | 5 | 3.271 | -492 | 389 | 4.441 | 502 | -36 | -27 | -67 | -15 |
| Net financials | 159 | 585 | 97 | 259 | 1.682 | 3.929 | 445 | -1.009 | 4.336 | 364 | -2.381 | 15.406 | -2.917 | -5.085 |
| Profit before tax | 267 | 439 | 131 | 231 | 1.687 | 3.223 | -377 | 673 | 4.316 | 345 | -2.417 | 15.379 | -2.984 | -5.100 |
| Tax | 12 | 11 | -0 | -0 | -10 | -0 | -0 | 11 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 255 | 427 | 131 | 231 | 1.697 | 3.223 | -377 | 662 | 4.316 | 346 | -2.417 | 15.379 | -2.984 | -5.100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 87 | 211 | 978 | 3.059 | 7.187 | 9.592 | 12.018 | 17.409 | 18.815 | 19.353 | 36.718 | 35.913 | 31.552 |
| Equity | -1.634 | -1.206 | -1.075 | -823 | 823 | 4.358 | 3.787 | 4.399 | 8.607 | 8.842 | 6.425 | 21.686 | 18.580 | 13.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 388 | 356 | 269 | 228 | 169 | 91 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 1.294 | 1.286 | 1.802 | 1.849 | 2.473 | 4.861 | 7.390 | 8.632 | 9.882 | 12.928 | 15.033 | 17.334 | 18.072 |
| Total debt | 302 | 1.294 | 1.286 | 1.802 | 2.237 | 2.829 | 5.130 | 7.619 | 8.801 | 9.973 | 12.928 | 15.033 | 17.334 | 18.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |