| Revenue | DKK 1,9M | +7% |
| EBITDA | DKK 1,9M | +7% |
| Net profit | DKK 1,1M | +6% |
| Total assets | DKK 17,5M | +15% |
| Equity | DKK 6,7M | +20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.280 | 1.410 | 1.422 | 1.449 | 1.776 | 1.897 |
| Staff expenses | -308 | -354 | -320 | -27 | -0 | -0 |
| EBITDA | 972 | 1.056 | 1.101 | 1.476 | 1.776 | 1.897 |
| Depreciation & amort. | -155 | -155 | -155 | -155 | 155 | -155 |
| EBIT | 817 | 901 | 947 | 1.321 | 1.622 | 1.743 |
| Net financials | -482 | -342 | -316 | -274 | -241 | -285 |
| Profit before tax | 335 | 559 | 631 | 1.048 | 1.380 | 1.458 |
| Tax | 55 | 170 | -64 | 282 | 338 | 355 |
| Net profit | 280 | 389 | 695 | 766 | 1.043 | 1.103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 16.208 | 16.273 | 16.143 | 15.988 | 15.146 | 17.486 |
| Equity | 2.739 | 3.128 | 3.824 | 4.589 | 5.632 | 6.735 |
| Long-term debt | 6.877 | 6.012 | 5.118 | 4.194 | 3.238 | 2.748 |
| Short-term debt | 4.531 | 5.067 | 5.381 | 5.381 | 4.449 | 6.182 |
| Total debt | 11.407 | 11.079 | 10.499 | 9.575 | 7.687 | 8.929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Audit | Audit | 1998 | — | — |
PA Management | Management | 1998 | — | — |
AJ Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. JOHNSEN HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Astrup | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Allan Johnsen | Management | 0 companies |
| Betina Susanne Andersen | Board of Directors | 0 companies |
| Steen Hommelhoff Jensen | Board of Directors | 0 companies |
| Marianne Johnsen | Chairman | 0 companies |
| Albert Georg Johnsen | Chairman | 0 companies |