| Revenue | DKK -25K | -424% |
| EBITDA | DKK -25K | -13% |
| Net profit | DKK -25K | -13% |
| Total assets | DKK 84K | +36% |
| Equity | DKK 38K | +230% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 210 | 100 | 91 | -19 | 6 | 47 | 34 | -1 | -0 | 25 | 8 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -20 | -28 | -0 | -0 | -30 | -0 |
| EBITDA | 301 | 225 | -25 | 45 | -26 | 6 | 7 | 14 | -28 | -0 | 25 | -22 | -25 |
| Depreciation & amort. | -44 | -44 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 257 | 181 | -69 | 45 | -26 | 6 | 7 | 14 | -28 | -0 | 25 | -22 | -25 |
| Net financials | 202 | 115 | -124 | 29 | 14 | 15 | 15 | -327 | -1 | -0 | -1 | -0 | 0 |
| Profit before tax | 247 | 173 | -193 | 74 | -12 | 21 | 22 | -314 | -29 | -1 | 25 | -22 | -25 |
| Tax | 2 | 13 | -20 | 19 | 2 | -4 | 5 | 4 | -4 | -0 | -0 | -0 | -0 |
| Net profit | 245 | 161 | -173 | 55 | -14 | 25 | 17 | -318 | -25 | -1 | 25 | -22 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 586 | 382 | 421 | 410 | 442 | 414 | 100 | 67 | 63 | 90 | 62 | 84 |
| Equity | 251 | 412 | 270 | 325 | 311 | 336 | 353 | 35 | 10 | 9 | 34 | 12 | 38 |
| Long-term debt | 128 | 93 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 82 | 57 | 96 | 99 | 106 | 61 | 65 | 57 | 54 | 56 | 50 | 46 |
| Total debt | 278 | 175 | 112 | 96 | 99 | 106 | 61 | 65 | 57 | 54 | 56 | 50 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |