| Revenue | DKK -71K | — |
| EBITDA | DKK -71K | -10% |
| Net profit | DKK -54K | -190% |
| Total assets | DKK 5,1M | -6% |
| Equity | DKK 470K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 15 | 126 | 78 | 7 | 8 | 0 | 3 | 64 | 87 | 13 | — | — | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 15 | 126 | 78 | 7 | 8 | 0 | 3 | 64 | 87 | 13 | -59 | -65 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 15 | 126 | 78 | 7 | 8 | 0 | 3 | 64 | 87 | 13 | -59 | -65 | -71 |
| Net financials | -0 | -0 | -5 | -6 | -6 | -10 | -1 | -2 | -1 | -11 | -2 | -59 | 125 | 17 |
| Profit before tax | -5 | 15 | 121 | 72 | 0 | -2 | -1 | 1 | 63 | 76 | 11 | 0 | 60 | -54 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | 15 | 121 | 72 | 0 | -2 | -1 | 1 | 63 | 76 | 11 | 0 | 60 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.392 | 9.052 | 8.248 | 8.051 | 7.840 | 7.910 | 7.988 | 6.554 | 6.351 | 6.850 | 5.596 | 5.777 | 5.415 | 5.064 |
| Equity | 107 | 122 | 244 | 315 | 316 | 314 | 313 | 314 | 377 | 453 | 464 | 464 | 524 | 470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.285 | 8.929 | 8.005 | 7.735 | 7.525 | 7.597 | 7.676 | 6.240 | 5.974 | 6.397 | 5.132 | 5.313 | 4.891 | 4.594 |
| Total debt | 9.285 | 8.929 | 8.005 | 7.735 | 7.525 | 7.597 | 7.676 | 6.240 | 5.974 | 6.397 | 5.132 | 5.313 | 4.891 | 4.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |