| Revenue | DKK -73K | -150% |
| EBITDA | DKK -73K | -150% |
| Net profit | DKK -355K | -421% |
| Total assets | DKK 1,2M | +53% |
| Equity | DKK -772K | -85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -18 | 86 | 3 | -126 | -26 | 186 | 440 | 145 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -18 | 86 | 3 | -126 | -26 | 186 | 440 | 145 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -18 | 86 | 3 | -126 | -26 | 186 | 440 | 145 | -73 |
| Net financials | -5 | -8 | -45 | -5 | -55 | -7 | -10 | -2 | -1 | -256 |
| Profit before tax | -23 | -26 | 42 | -2 | -181 | -33 | 176 | 438 | 145 | -328 |
| Tax | -17 | -0 | 8 | 1 | -0 | -0 | -0 | 94 | 34 | 27 |
| Net profit | -6 | -26 | 34 | -3 | -181 | -33 | 176 | 345 | 111 | -355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 565 | 540 | 581 | 579 | 645 | 594 | 574 | 768 | 773 | 1.181 |
| Equity | -838 | -864 | -830 | -833 | -1.014 | -1.047 | -872 | -527 | -416 | -772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.403 | 1.404 | 1.411 | 1.412 | 1.659 | 1.642 | 1.446 | 1.295 | 1.189 | 1.953 |
| Total debt | 1.403 | 1.404 | 1.411 | 1.412 | 1.659 | 1.642 | 1.446 | 1.295 | 1.189 | 1.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML | Audit | 1998 | — | — |
PA Management | Management | 1998 | — | — |
TP Unofficial title | Unofficial title | 2021 | — | — |
BL Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Lise Mikkelsen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Troels Peter Rovsing Koch | Unofficial title | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |