| Revenue | DKK -30K | -2% |
| EBITDA | DKK -30K | +2% |
| Net profit | DKK -365K | -190% |
| Total assets | DKK 2M | -32% |
| Equity | DKK 2M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -36 | -31 | -29 | -31 | -38 | -35 | -30 | -23 | -31 | -36 | -35 | -30 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -36 | -31 | -29 | -31 | -38 | -35 | -30 | -23 | -31 | -36 | -35 | -30 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -36 | -31 | -29 | -31 | -38 | -35 | -30 | -23 | -31 | -36 | -35 | -30 | -30 |
| Net financials | 397 | 440 | 558 | 469 | 83 | 374 | 127 | 184 | 154 | 666 | -132 | 349 | 550 | -438 |
| Profit before tax | 361 | 405 | 526 | 440 | 52 | 336 | 92 | 155 | 131 | 635 | -168 | 314 | 520 | -468 |
| Tax | -8 | 15 | 85 | 80 | -7 | 59 | 13 | 21 | 20 | 140 | -37 | 69 | 115 | -103 |
| Net profit | 368 | 390 | 441 | 360 | 59 | 277 | 79 | 134 | 112 | 495 | -131 | 245 | 405 | -365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.303 | 6.238 | 6.357 | 5.972 | 5.513 | 5.131 | 4.704 | 4.086 | 3.704 | 3.841 | 3.044 | 3.005 | 2.965 | 2.031 |
| Equity | 6.013 | 5.903 | 5.844 | 5.705 | 5.263 | 4.840 | 4.419 | 4.053 | 3.665 | 3.660 | 3.029 | 2.973 | 2.878 | 2.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 336 | 513 | 267 | 250 | 291 | 285 | 32 | 39 | 181 | 15 | 32 | 87 | 17 |
| Total debt | 290 | 336 | 513 | 267 | 250 | 291 | 285 | 32 | 39 | 181 | 15 | 32 | 87 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH | Audit | 1998 | — | — |
HW Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Harry Jensen | Audit | 0 companies |
| Hans Wagner Olsen | Founder | 0 companies |