| Revenue | DKK -114K | -18% |
| EBITDA | DKK -114K | +18% |
| Net profit | DKK 2,2M | -26% |
| Total assets | DKK 27,6M | +2% |
| Equity | DKK 26,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -114 | -106 | -138 | -130 | -127 | -154 | -178 | -89 | -80 | -91 | -109 | -140 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -114 | -106 | -138 | -130 | -127 | -304 | -178 | -89 | -80 | -91 | -109 | -140 | -114 |
| Depreciation & amort. | -75 | -0 | -0 | -0 | -0 | -8 | -10 | -0 | -60 | -60 | -60 | -60 | -40 |
| EBIT | -188 | -106 | -138 | -130 | -127 | -313 | -188 | -89 | -140 | -151 | -169 | -199 | -154 |
| Net financials | 1.748 | 5.957 | 1.468 | 4.517 | 1.576 | 7.137 | -2.139 | 5.076 | 4.320 | 2.577 | -2.615 | 3.149 | 2.873 |
| Profit before tax | 1.560 | 5.851 | 1.330 | 4.387 | 1.448 | 6.825 | -2.327 | 4.987 | 4.180 | 2.426 | -2.785 | 2.950 | 2.719 |
| Tax | 390 | 1.476 | 340 | 1.031 | 330 | 1.523 | 106 | 521 | 938 | 541 | 46 | 44 | 564 |
| Net profit | 1.170 | 4.375 | 990 | 3.356 | 1.119 | 5.302 | -2.433 | 4.467 | 3.241 | 1.885 | -2.831 | 2.906 | 2.155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.917 | 30.674 | 30.540 | 33.636 | 31.973 | 36.488 | 28.700 | 31.340 | 34.190 | 32.376 | 26.554 | 27.168 | 27.637 |
| Equity | 26.194 | 29.569 | 29.559 | 31.915 | 31.284 | 35.336 | 27.903 | 30.870 | 32.611 | 31.496 | 25.665 | 25.571 | 26.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 723 | 1.105 | 981 | 1.721 | 689 | 1.152 | 797 | 471 | 1.579 | 880 | 889 | 1.597 | 1.411 |
| Total debt | 723 | 1.105 | 981 | 1.721 | 689 | 1.152 | 797 | 471 | 1.579 | 880 | 889 | 1.597 | 1.411 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|