| Revenue | DKK 14,5M | +2% |
| EBITDA | DKK 12,1M | +5% |
| Net profit | DKK 1,3M | -10% |
| Total assets | DKK 240,1M | +1% |
| Equity | DKK 24,8M | +6% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.349 | 21.161 | 8.149 | — | 14.883 | 10.186 | 13.303 | 14.110 | 13.208 | 14.040 | 15.356 | 14.198 | 14.465 |
| Staff expenses | -725 | -617 | -789 | -984 | -1.037 | -1.044 | -1.115 | -1.101 | -1.550 | -1.978 | -2.102 | -2.432 | -2.201 |
| EBITDA | 7.389 | 7.919 | 6.799 | 12.961 | 13.330 | 8.706 | 11.888 | 10.405 | 11.396 | 11.778 | 12.891 | 11.477 | 12.102 |
| Depreciation & amort. | 1.278 | 1.454 | -1.719 | -5.197 | -2.494 | -2.861 | -5.983 | -3.790 | -4.084 | -4.493 | -4.763 | -5.009 | -5.286 |
| EBIT | 6.111 | 6.466 | 5.080 | 7.764 | 10.837 | 5.846 | 5.905 | 6.615 | 7.312 | 7.286 | 8.128 | 6.468 | 6.816 |
| Net financials | -2.279 | -2.240 | -2.379 | -3.171 | -3.237 | -2.790 | -2.874 | -3.330 | -6.123 | -1.913 | -2.120 | -4.599 | -5.133 |
| Profit before tax | 3.832 | 4.225 | 2.701 | 4.593 | 7.599 | 3.055 | 3.031 | 3.285 | 1.189 | 5.373 | 6.007 | 1.869 | 1.683 |
| Tax | 1.138 | 933 | 860 | 399 | -1.643 | 594 | 892 | 1.179 | 266 | 1.187 | 1.327 | 416 | 376 |
| Net profit | 2.694 | 3.292 | 1.841 | 4.194 | 9.242 | 2.461 | 2.139 | 2.106 | 922 | 4.186 | 4.681 | 1.453 | 1.307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142.557 | 146.072 | 151.872 | 200.435 | 192.690 | 190.772 | 208.126 | 218.028 | 232.634 | 228.358 | 235.593 | 236.766 | 240.083 |
| Equity | 14.928 | 16.720 | 17.061 | 20.955 | 26.097 | 24.058 | 21.697 | 22.003 | 21.125 | 24.311 | 25.492 | 23.444 | 24.752 |
| Long-term debt | 111.753 | 110.807 | 112.740 | 154.190 | 150.701 | 149.835 | 160.350 | 170.568 | 184.104 | 181.694 | 181.877 | 187.924 | 186.717 |
| Short-term debt | 13.686 | 15.638 | 18.129 | 20.822 | 13.066 | 13.915 | 22.146 | 21.278 | 22.951 | 17.941 | 24.199 | 21.421 | 24.929 |
| Total debt | 125.439 | 126.444 | 130.869 | 175.011 | 163.766 | 163.749 | 182.496 | 191.847 | 207.055 | 199.635 | 206.076 | 209.345 | 211.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Founder | Founder | 1998 | — | — |
PR Management | Management | 1998 | — | — |
KA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORO INVEST ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Andersen | Founder | 0 companies |
| Peter-Vilhelm Rosenstand | Management | 0 companies |
| Kirsten Anne Andersen | Management | 0 companies |
| Nicoline Rosenstand | Chairman | 0 companies |
| Charlotte Eriksen | Board of Directors | 0 companies |
| Marianne Demant | Chairman | 0 companies |
| Anders Due Eriksen | Board of Directors | 0 companies |
| Marie-Louise Nørgaard | Board of Directors | 0 companies |
| Erik Holm Christensen | Board of Directors | 0 companies |