| Revenue | DKK -15K | -3% |
| EBITDA | DKK -15K | +3% |
| Net profit | DKK 970K | -31% |
| Total assets | DKK 6,6M | +11% |
| Equity | DKK 6,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -14 | -11 | -12 | -12 | -16 | -15 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -3 | -17 | -13 | -24 | -14 | -11 | -12 | -12 | -16 | -15 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -3 | -17 | -13 | -24 | -14 | -11 | -12 | -12 | -16 | -15 | -15 | -15 |
| Net financials | 79 | -185 | 203 | 320 | 1.091 | 1.173 | 1.207 | 1.278 | 1.842 | 974 | 91 | 1.480 | 1.036 |
| Profit before tax | 63 | -188 | 186 | 307 | 1.067 | 1.160 | 1.196 | 1.267 | 1.830 | 958 | 76 | 1.465 | 1.021 |
| Tax | 45 | 20 | 9 | 1 | -5 | -2 | -3 | -5 | -12 | 4 | -20 | 54 | 51 |
| Net profit | 17 | -208 | 177 | 306 | 1.072 | 1.161 | 1.199 | 1.271 | 1.842 | 954 | 96 | 1.411 | 970 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.544 | 1.032 | 1.203 | 651 | 1.985 | 3.067 | 3.817 | 4.722 | 5.448 | 5.614 | 4.738 | 5.959 | 6.636 |
| Equity | 1.218 | 1.009 | 521 | 582 | 1.654 | 2.391 | 3.490 | 4.461 | 5.053 | 5.107 | 4.703 | 5.799 | 6.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 326 | 23 | 682 | 68 | 331 | 676 | 327 | 262 | 395 | 507 | 36 | 161 | 182 |
| Total debt | 326 | 23 | 682 | 68 | 331 | 676 | 327 | 262 | 395 | 507 | 36 | 161 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1998 | — | — |
KB Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Kurt Bülow | Audit | 0 companies |