| Revenue | DKK 1,5B | +13% |
| EBITDA | DKK -162,9M | -694% |
| Net profit | DKK -148,4M | -424% |
| Total assets | DKK 494,8M | +4% |
| Equity | DKK 153,3M | -54% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 765.203 | 2.261.713 | 1.746.814 | 1.363.744 | 1.547.598 |
| Staff expenses | -21.416 | -15.096 | -15.448 | -23.336 | -23.589 |
| EBITDA | 3.889 | -99.800 | 159.080 | 27.406 | -162.925 |
| Depreciation & amort. | -843 | -6.208 | -1.721 | -4.251 | -4.429 |
| EBIT | 3.046 | -106.008 | 157.359 | 23.155 | -167.354 |
| Net financials | 103.984 | -4.135 | 8.790 | 10.893 | 2.355 |
| Profit before tax | 107.030 | -110.169 | 166.149 | 34.048 | -164.999 |
| Tax | 4.469 | -39.508 | 79.879 | -11.712 | -16.621 |
| Net profit | 102.561 | -70.661 | 86.270 | 45.760 | -148.378 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 576.532 | 979.444 | 820.180 | 473.675 | 494.847 |
| Equity | 458.102 | 140.245 | 549.763 | 332.856 | 153.259 |
| Long-term debt | 1.071 | 62.323 | 3.370 | 0 | 0 |
| Short-term debt | 117.359 | 744.832 | 267.047 | 140.819 | 225.555 |
| Total debt | 118.430 | 807.155 | 270.417 | 140.819 | 225.555 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2025 |
CB Management | Management | 2025 |
| Former (10) | ||
FM Management | Management | 1998 – 2005 |
CM Management | Management | 2022 – 2023 |
NG Management | Management | 2022 – 2024 |
JE Chief Executive Officer | Chief Executive Officer | 2005 – 2008 |
OB Management | Management | 2022 – 2022 |
PA Management | Management | 1998 – 1998 |
CD Management | Management | 2014 – 2018 |
OS Management | Management | 2018 – 2022 |
AH Management | Management | 2023 – 2024 |
HD Management | Management | 2008 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (18) | ||
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2001 – 2002 | |
| Deputy Chairman | 2017 – 2018 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 2001 – 2007 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 1998 – 2001 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 2008 – 2017 | |
| Person | Role here | Other companies |
|---|---|---|
| Morten Braae Krabbe | Management | 0 companies |
| Finn Møller-Olsen | Management | 0 companies |
| Claus Møller | Management | 0 companies |
| Nicolai Grue Nymark | Management | 0 companies |
| John Elof Johansson | Chief Executive Officer | 0 companies |
| Olaf Bjørn Spliid | Management | 0 companies |
| Casper Brejnbjerg Olsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Christiane Dahlerup | Management | 0 companies |
| Oliver Sebastian Wolgast | Management | 0 companies |
| Anette Holck | Management | 0 companies |
| Helle Damm-Henrichsen | Management | 0 companies |
| Steen Ole Dahlstrøm | Board of Directors | 0 companies |
| Lars Bonderup Bjørn | Chairman | 0 companies |
| Walther Høffner Petersen | Board of Directors | 0 companies |
| Peder Kolby Pedersen | Board of Directors | 0 companies |
| Jens Christian Sørensen | Chairman | 0 companies |
| Mette Daugård Hultén | Board of Directors | 0 companies |
| Anders Ciccolini Skovdal | Board of Directors | 0 companies |
| Eivind Snediker Jacobsen | Board of Directors | 0 companies |
| Pernille Iversen | Deputy Chairman | 0 companies |
| Nina Bruun | Board of Directors | 0 companies |
| Helle Bangsgaard Stefansson | Board of Directors | 0 companies |
| Bent Ivan Jensen | Board of Directors | 0 companies |
| Günther Gerold Lübben-Siewertsen | Chairman | 0 companies |
| Peder Hvejsel | Board of Directors | 0 companies |
| Ejnar Bach Jepsen | Chairman | 0 companies |
| Pia Knudsen | Chairman | 0 companies |
| Jørgen Frederiksen | Board of Directors | 0 companies |
| Mette Marie Ostenfeld | Chairman | 0 companies |
| Jørgen Skovdal Larsen | Board of Directors | 0 companies |
| Lars Søndergaard | Board of Directors | 0 companies |
| Knud Bent Steen Larsen | Chairman | 0 companies |