| Revenue | DKK 5,7M | +14% |
| EBITDA | DKK 2,2M | +9% |
| Net profit | DKK 1,7M | +10% |
| Total assets | DKK 3,9M | +34% |
| Equity | DKK 1,9M | +10% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 3.886 | 4.979 | 5.667 |
| Staff expenses | -2.256 | -2.916 | -3.217 |
| EBITDA | 1.630 | 2.063 | 2.242 |
| Depreciation & amort. | -30 | -30 | -30 |
| EBIT | 1.600 | 2.034 | 2.212 |
| Net financials | -4 | -1 | -1 |
| Profit before tax | 1.596 | 2.033 | 2.212 |
| Tax | 399 | 510 | 539 |
| Net profit | 1.197 | 1.523 | 1.673 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.186 | 2.929 | 3.920 |
| Equity | 1.424 | 1.747 | 1.920 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 762 | 1.182 | 2.000 |
| Total debt | 762 | 1.182 | 2.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JG Audit | Audit | 1998 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EG Danmark A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Andersen | Chief Executive Officer | 0 companies |
| Joachim Sønderborg Mathiassen | Chief Executive Officer | 0 companies |
| Jørgen Gilling | Audit | 0 companies |
| Tom Høg Sørensen | Chief Executive Officer | 0 companies |
| Brian Elkær Mathiassen | Board of Directors | 0 companies |
| Elkær Mathiassen | Chairman | 0 companies |
| Jane Marie Frost | Board of Directors | 0 companies |
| Christian Thomsen Jensen | Chairman | 0 companies |
| Karen Margrethe Mathiassen | Board of Directors | 0 companies |