| Revenue | DKK -58K | +263% |
| EBITDA | DKK -58K | -263% |
| Net profit | DKK -1,5M | -1605% |
| Total assets | DKK 18,8M | -8% |
| Equity | DKK 4,4M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -30 | -19 | -18 | -19 | -20 | -18 | -12 | -11 | -24 | -16 | -16 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -30 | -19 | -18 | -19 | -20 | -18 | -12 | -11 | -24 | -16 | -16 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -30 | -19 | -18 | -19 | -20 | -18 | -12 | -11 | -24 | -16 | -16 | -58 |
| Net financials | 731 | 689 | 765 | 1.428 | -604 | 1.274 | -864 | 784 | 90 | 1.007 | -973 | -62 | -1.483 |
| Profit before tax | 713 | 659 | 746 | 1.410 | -624 | 1.254 | -882 | 772 | 79 | 983 | -990 | -78 | -1.541 |
| Tax | 182 | 167 | 189 | 341 | -0 | 145 | 8 | 11 | -0 | 198 | -57 | -176 | -74 |
| Net profit | 530 | 492 | 557 | 1.069 | -624 | 1.108 | -891 | 761 | 79 | 785 | -933 | 97 | -1.467 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.044 | 3.653 | 4.345 | 5.623 | 4.964 | 6.029 | 5.046 | 5.630 | 5.584 | 6.541 | 19.654 | 20.344 | 18.804 |
| Equity | 2.998 | 3.490 | 4.047 | 5.117 | 4.493 | 5.602 | 4.711 | 5.472 | 5.551 | 6.336 | 5.763 | 5.861 | 4.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 163 | 298 | 507 | 470 | 428 | 335 | 158 | 33 | 205 | 13.890 | 14.484 | 14.410 |
| Total debt | 46 | 163 | 298 | 507 | 470 | 428 | 335 | 158 | 33 | 205 | 13.890 | 14.484 | 14.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Founder | Founder | 1998 | — | — |
LL Management | Management | 1998 | — | — |
JT Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 2012 | |
| Individual | 25.0% | 15.0% | 2022 | |
| Individual | 25.0% | 15.0% | 2012 | |
| Individual | 0.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Leon Levin | Founder | 0 companies |
| Leon Levin | Management | 0 companies |
| Jens Thomas Levin | Founder | 0 companies |