| Revenue | DKK 642K | -32% |
| EBITDA | DKK 28K | -88% |
| Net profit | DKK -90K | -169% |
| Total assets | DKK 619K | -14% |
| Equity | DKK 166K | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.474 | 1.956 | 1.746 | 2.071 | 1.880 | 893 | 953 | 1.090 | 819 | 841 | 1.515 | 1.303 | 944 | 642 |
| Staff expenses | -940 | -953 | -918 | -1.300 | -922 | -494 | -482 | -585 | -584 | -584 | -575 | -761 | -719 | -614 |
| EBITDA | 534 | 1.002 | 828 | 771 | 958 | 400 | 471 | 505 | 235 | 257 | 940 | 542 | 225 | 28 |
| Depreciation & amort. | -40 | -77 | -77 | -83 | -72 | -49 | -49 | -49 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 493 | 926 | 751 | 688 | 886 | 351 | 422 | 456 | 231 | 257 | 940 | 542 | 225 | 28 |
| Net financials | 90 | 53 | 58 | 54 | -125 | 115 | -71 | 252 | 44 | 208 | -58 | 16 | -49 | -139 |
| Profit before tax | 584 | 979 | 810 | 742 | 761 | 466 | 352 | 708 | 275 | 464 | 881 | 558 | 176 | -111 |
| Tax | 138 | 246 | 209 | 181 | 174 | 107 | 84 | 159 | 68 | 109 | 202 | 130 | 44 | -20 |
| Net profit | 446 | 733 | 601 | 561 | 587 | 359 | 268 | 549 | 207 | 356 | 680 | 428 | 132 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.925 | 2.430 | 2.215 | 2.266 | 2.119 | 1.736 | 1.480 | 1.619 | 1.855 | 2.097 | 1.570 | 1.096 | 721 | 619 |
| Equity | 1.497 | 1.780 | 1.631 | 1.592 | 1.579 | 1.338 | 1.206 | 1.255 | 1.462 | 1.817 | 1.247 | 675 | 407 | 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 391 | 619 | 561 | 648 | 513 | 375 | 256 | 355 | 381 | 280 | 322 | 413 | 308 | 453 |
| Total debt | 391 | 619 | 561 | 648 | 513 | 375 | 256 | 355 | 381 | 280 | 322 | 413 | 308 | 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 1998 | — | — |
AL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEMCHE HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lemche | Founder | 0 companies |
| Anette Lemche | Management | 0 companies |