| Revenue | DKK -29K | -14% |
| EBITDA | DKK -29K | +14% |
| Net profit | DKK 1,1M | -68% |
| Total assets | DKK 26,5M | +5% |
| Equity | DKK 24,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -70 | -69 | -90 | -95 | -43 | -27 | -42 | -21 | -21 | -26 | -34 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -70 | -69 | -90 | -95 | -43 | -27 | -42 | -21 | -21 | -26 | -34 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -70 | -69 | -90 | -95 | -43 | -27 | -42 | -21 | -21 | -26 | -34 | -29 |
| Net financials | 1.293 | 1.540 | 1.909 | 441 | 2.375 | 1.440 | -985 | 836 | 1.281 | 2.721 | 954 | 3.856 | 1.346 |
| Profit before tax | 1.292 | 1.470 | 1.840 | 351 | 2.280 | 1.397 | -1.013 | 793 | 1.260 | 2.699 | 928 | 3.822 | 1.317 |
| Tax | 24 | 45 | 58 | 23 | -19 | 169 | -61 | 175 | 118 | 265 | 20 | 200 | 174 |
| Net profit | 1.268 | 1.425 | 1.782 | 328 | 2.299 | 1.229 | -951 | 619 | 1.142 | 2.434 | 908 | 3.623 | 1.143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.315 | 22.909 | 22.041 | 21.429 | 23.305 | 20.015 | 19.179 | 18.923 | 20.453 | 22.813 | 22.656 | 25.323 | 26.501 |
| Equity | 20.634 | 20.009 | 20.951 | 18.779 | 21.079 | 19.307 | 18.250 | 18.761 | 19.793 | 22.114 | 22.522 | 24.945 | 24.088 |
| Long-term debt | 0 | -171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 681 | 2.900 | 1.090 | 2.650 | 2.226 | 708 | 928 | 161 | 661 | 699 | 134 | 379 | 2.414 |
| Total debt | 681 | 2.900 | 1.090 | 2.650 | 2.226 | 708 | 928 | 161 | 661 | 699 | 134 | 379 | 2.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Audit | Audit | 2023 | — | — |
TF Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1998 | |
| Individual | 25.0% | 25.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Rygaard Andersen | Audit | 0 companies |
| Torben Finn Bøgelund-Hansen | Founder | 0 companies |