| Revenue | DKK 0 | — |
| EBITDA | DKK -434K | +16% |
| Net profit | DKK 4M | +308% |
| Total assets | DKK 42,2M | +6% |
| Equity | DKK 40,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 32 | -38 | -11 | -73 | -41 | -217 | -98 | -76 | 0 | -59 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -125 | -91 | -480 | -296 | -210 | -453 | -298 | -276 | -451 | -361 |
| EBITDA | 59 | 32 | -38 | -11 | -199 | -132 | -697 | -394 | -286 | -535 | -356 | -356 | -517 | -434 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -60 | -15 | -106 | -65 | -65 | -65 | -65 | -131 | -41 | -185 |
| EBIT | 59 | 32 | -38 | -11 | -259 | -147 | -803 | -459 | -351 | -600 | -421 | -488 | -558 | -619 |
| Net financials | -5.631 | -2.863 | 4.315 | -698 | 1.079 | 995 | 1.670 | -3.278 | 5.527 | 3.390 | 5.462 | 73 | -1.324 | 5.147 |
| Profit before tax | -5.553 | -2.731 | 4.277 | -709 | 821 | 847 | 867 | -3.737 | 5.176 | 2.790 | 5.041 | -415 | -1.882 | 4.529 |
| Tax | -1.271 | -750 | 1.149 | -4 | 205 | 191 | 190 | -798 | 1.142 | 609 | 1.107 | -65 | 20 | 579 |
| Net profit | -4.282 | -1.981 | 3.128 | -705 | 615 | 656 | 677 | -2.939 | 4.034 | 2.181 | 3.934 | -350 | -1.902 | 3.950 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.511 | 42.190 | 42.490 | 40.976 | 39.845 | 40.575 | 40.775 | 36.676 | 40.194 | 40.880 | 43.753 | 41.992 | 39.969 | 42.196 |
| Equity | 38.498 | 38.479 | 40.607 | 39.902 | 39.518 | 40.174 | 40.701 | 36.062 | 39.988 | 39.669 | 43.490 | 41.940 | 39.920 | 40.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.012 | -3.711 | 1.883 | 1.074 | 316 | 390 | 44 | 614 | 146 | 1.146 | 198 | 52 | 49 | 1.428 |
| Total debt | -2.012 | -3.711 | 1.883 | 1.074 | 316 | 390 | 44 | 614 | 146 | 1.146 | 198 | 52 | 49 | 1.428 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|