| Revenue | DKK 1M | +34% |
| EBITDA | DKK 504K | +37% |
| Net profit | DKK 504K | +37% |
| Total assets | DKK 7,1M | +12% |
| Equity | DKK 6,9M | +8% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 9.843 | -1.037 | 881 | 751 | 1.004 |
| Staff expenses | -90 | -60 | -60 | -60 | -100 |
| EBITDA | 9.627 | -1.328 | 696 | 369 | 504 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.627 | -1.328 | 696 | 369 | 504 |
| Net financials | 81 | -86 | 1.167 | 0 | 0 |
| Profit before tax | 9.708 | -1.414 | 1.863 | 369 | 504 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9.708 | -1.414 | 1.863 | 369 | 504 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 32.056 | 10.059 | 9.140 | 6.401 | 7.145 |
| Equity | 32.011 | 9.299 | 9.112 | 6.370 | 6.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 761 | 28 | 31 | 272 |
| Total debt | 45 | 761 | 28 | 31 | 272 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ND Management | Management | 1998 – 2002 |
HO Management | Management | 2002 – 2003 |
ØH Management | Management | 1998 – 1998 |
SP Management | Management | 2006 – 2019 |
RN Management | Management | 2003 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1998 – 2001 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2004 – 2006 | |
| Deputy Chairman | 2017 – 2019 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2006 – 2019 | |
| Board of Directors | 2007 – 2019 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 1998 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Dall | Management | 0 companies |
| Hans Ole Willemoes Madsen | Management | 0 companies |
| Øjvind Hulgaard | Management | 0 companies |
| Søren Peter Jensen | Management | 0 companies |
| Richardt Nørgaard | Management | 0 companies |
| Bent Lærche | Board of Directors | 0 companies |
| Axel Ladegaard Jensen | Board of Directors | 0 companies |
| Jens Thorkild Hundsbæk-Pedersen | Chairman | 0 companies |
| Johannes Prahl Nielsen | Board of Directors | 0 companies |
| Ove Wolff Madsen | Board of Directors | 0 companies |
| Peer Frimodt Hansen | Board of Directors | 0 companies |
| Christian Kronika Postborg | Deputy Chairman | 0 companies |
| Per Sørensen | Board of Directors | 0 companies |
| Svenn Haargaard | Board of Directors | 0 companies |
| Otto Johannes Christensen | Board of Directors | 0 companies |
| Poul Damgaard Poulsen | Board of Directors | 0 companies |
| Hans Friis Lauszus | Board of Directors | 0 companies |
| Carsten Henrik Ørssleff | Board of Directors | 0 companies |
| Søren Eich | Board of Directors | 0 companies |
| Peter Tærø Nielsen | Board of Directors | 0 companies |
| Jens Bjerggaard Schousen | Board of Directors | 0 companies |