| Revenue | DKK 18,3M | +15% |
| EBITDA | DKK 9,9M | +31% |
| Net profit | DKK 7,1M | +30% |
| Total assets | DKK 22,9M | +16% |
| Equity | DKK 15,1M | +12% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.267 | 18.691 | 17.757 | 15.925 | 18.262 |
| Staff expenses | -6.500 | -7.671 | -8.582 | -8.377 | -8.367 |
| EBITDA | 7.768 | 11.020 | 9.175 | 7.548 | 9.895 |
| Depreciation & amort. | -240 | -324 | -446 | -497 | -814 |
| EBIT | 7.528 | 10.696 | 8.729 | 7.051 | 9.081 |
| Net financials | -52 | -45 | -60 | -55 | 15 |
| Profit before tax | 7.476 | 10.651 | 8.669 | 6.996 | 9.096 |
| Tax | 1.653 | 2.353 | 1.929 | 1.552 | 2.017 |
| Net profit | 5.823 | 8.298 | 6.740 | 5.444 | 7.079 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.501 | 23.885 | 21.276 | 19.790 | 22.920 |
| Equity | 11.001 | 16.298 | 14.740 | 13.444 | 15.079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.464 | 7.467 | 6.345 | 6.103 | 7.635 |
| Total debt | 8.464 | 7.467 | 6.345 | 6.103 | 7.635 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2008 | |
| Former (6) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2008 – 2014 | |
| Chairman | 1998 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2003 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2003 | |
| Company | 15–19.99% | 15–19.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Sodemann | Management | 0 companies |
| René Lenhard Gudesen | Board of Directors | 0 companies |
| Sebastian Plehn | Board of Directors | 0 companies |
| Kristian Egense | Board of Directors | 0 companies |
| Jesper Sørensen | Board of Directors | 0 companies |
| Jørgen Flodgaard | Chairman | 0 companies |
| Torben Guldmann | Board of Directors | 0 companies |
| Christian Marchel Mücke Laursen | Board of Directors | 0 companies |
| Søren Dal Thomsen | Chairman | 0 companies |