| Revenue | DKK -53K | -40% |
| EBITDA | DKK -141K | +9% |
| Net profit | DKK 524K | -29% |
| Total assets | DKK 9,8M | -5% |
| Equity | DKK 9,8M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -88 | -71 | -74 | -77 | 642 | -64 | -45 | -70 | -75 | -37 | -86 | -88 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -95 | -67 | -88 |
| EBITDA | -59 | -124 | -71 | -110 | -77 | 605 | -64 | -45 | -70 | -75 | -37 | -181 | -155 | -141 |
| Depreciation & amort. | -32 | -33 | -33 | -52 | -66 | -60 | -30 | -33 | -33 | -33 | -61 | -66 | -66 | -66 |
| EBIT | -91 | -157 | -103 | -162 | -142 | 545 | -94 | -78 | -103 | -108 | -98 | -248 | -222 | -208 |
| Net financials | 998 | 1.019 | 888 | 949 | 936 | 872 | 879 | 902 | 942 | 293 | 2.090 | 1.267 | 958 | 731 |
| Profit before tax | 907 | 862 | 785 | 788 | 792 | 1.417 | 786 | 824 | 840 | 185 | 1.899 | 1.019 | 736 | 524 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -45 | 20 | 25 | 41 | 31 | 1 | -4 | -0 |
| Net profit | 907 | 862 | 785 | 788 | 792 | 1.417 | 830 | 804 | 814 | 144 | 1.868 | 1.019 | 740 | 524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.956 | 0 | 0 | 0 | 7.326 | 8.024 | 8.079 | 8.315 | 8.590 | 10.185 | 9.982 | 10.371 | 10.358 | 9.841 |
| Equity | 6.949 | 0 | 0 | 0 | 7.201 | 8.017 | 8.048 | 8.277 | 8.562 | 8.593 | 9.961 | 10.279 | 10.320 | 9.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 0 | 0 | 0 | 125 | 7 | 31 | 38 | 28 | 1.593 | 16 | 88 | 38 | 47 |
| Total debt | 7 | 0 | 0 | 0 | 125 | 7 | 31 | 38 | 28 | 1.593 | 16 | 88 | 38 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|