| Revenue | DKK 2,8M | +48% |
| EBITDA | DKK 2,8M | +48% |
| Net profit | DKK 1,6M | -82% |
| Total assets | DKK 146,6M | -6% |
| Equity | DKK 110,2M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.780 | 2.082 | 3.421 | 1.914 | 2.842 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.780 | 2.082 | 3.421 | 1.914 | 2.842 |
| Depreciation & amort. | -123 | -1.125 | -1.443 | -1.714 | -1.798 |
| EBIT | 3.656 | 957 | 1.977 | 199 | 1.043 |
| Net financials | 5.941 | 9.478 | 7.620 | 8.529 | 590 |
| Profit before tax | 9.597 | 10.435 | 9.597 | 8.729 | 1.633 |
| Tax | 1.810 | 948 | -319 | 144 | 71 |
| Net profit | 7.787 | 9.487 | 9.916 | 8.585 | 1.561 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 88.705 | 139.987 | 149.278 | 156.344 | 146.620 |
| Equity | 88.507 | 97.881 | 107.683 | 116.149 | 110.211 |
| Long-term debt | 0 | 38.920 | 38.540 | 37.827 | 32.477 |
| Short-term debt | 198 | 3.186 | 3.056 | 2.368 | 3.932 |
| Total debt | 198 | 42.106 | 41.596 | 40.195 | 36.409 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CH | Audit | 1997 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Haahr Danielsen | Audit | 0 companies |