| Revenue | DKK -187K | +21% |
| EBITDA | DKK -307K | -37% |
| Net profit | DKK -765K | -162% |
| Total assets | DKK 15,8M | -7% |
| Equity | DKK 13,7M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -15 | -13 | -33 | -28 | -35 | -75 | -84 | -83 | -60 | -52 | -49 | -155 | -187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -120 |
| EBITDA | -12 | -15 | -13 | -33 | -28 | -35 | -75 | -84 | -83 | -60 | -52 | -49 | -225 | -307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -15 | -13 | -33 | -28 | -35 | -75 | -84 | -83 | -60 | -52 | -49 | -225 | -307 |
| Net financials | 1.443 | 1.464 | 1.030 | 1.443 | 2.413 | 1.520 | 1.008 | 1.245 | 1.687 | 1.847 | -113 | 655 | 1.466 | -457 |
| Profit before tax | 1.431 | 1.449 | 1.017 | 1.410 | 2.385 | 1.484 | 933 | 1.161 | 1.605 | 1.787 | -165 | 606 | 1.241 | -765 |
| Tax | 37 | 14 | 52 | 32 | 52 | 43 | -19 | 24 | 101 | 152 | -0 | -0 | -0 | -0 |
| Net profit | 1.394 | 1.435 | 965 | 1.377 | 2.332 | 1.441 | 951 | 1.137 | 1.504 | 1.635 | -165 | 606 | 1.241 | -765 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.794 | 12.827 | 13.198 | 13.575 | 15.301 | 16.153 | 16.506 | 16.643 | 17.219 | 17.937 | 16.620 | 16.226 | 16.988 | 15.796 |
| Equity | 11.392 | 12.227 | 12.192 | 12.969 | 15.301 | 16.143 | 16.494 | 16.631 | 17.134 | 17.770 | 16.605 | 16.211 | 14.452 | 13.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 | 600 | 1.007 | 606 | 0 | 10 | 12 | 12 | 85 | 167 | 15 | 15 | 2.536 | 2.109 |
| Total debt | 402 | 600 | 1.007 | 606 | 0 | 10 | 12 | 12 | 85 | 167 | 15 | 15 | 2.536 | 2.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vejle Revision og Rådgivning | Audit | 0 companies |