| Revenue | DKK -4K | +3% |
| EBITDA | DKK -4K | -3% |
| Net profit | DKK 33K | -40% |
| Total assets | DKK 372K | +12% |
| Equity | DKK 214K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -4 | -5 | -4 | -5 | -5 | -5 | -4 | -7 | -3 | -1 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -4 | 22 | 14 | 35 | -5 | -5 | -4 | -7 | -3 | -1 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -4 | 22 | 14 | 35 | -5 | -5 | -4 | -7 | -3 | -1 | -4 | -4 |
| Net financials | 58 | -82 | 22 | 22 | 19 | 36 | 9 | -150 | -38 | -27 | 30 | 15 | 57 | 35 |
| Profit before tax | 54 | -88 | 17 | 17 | 10 | 31 | 4 | -155 | -42 | -34 | 28 | 14 | 53 | 31 |
| Tax | -1 | -1 | -0 | -2 | -3 | -1 | -2 | -2 | -1 | -2 | -1 | -0 | -2 | -2 |
| Net profit | 56 | -87 | 17 | 19 | 12 | 33 | 6 | -153 | -41 | -33 | 29 | 14 | 55 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 291 | 318 | 346 | 367 | 408 | 421 | 274 | 240 | 216 | 250 | 269 | 332 | 372 |
| Equity | 312 | 224 | 242 | 261 | 273 | 305 | 311 | 158 | 117 | 84 | 113 | 127 | 182 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 67 | 76 | 86 | 94 | 102 | 109 | 116 | 124 | 132 | 137 | 142 | 150 | 158 |
| Total debt | 58 | 67 | 76 | 86 | 94 | 102 | 109 | 116 | 124 | 132 | 137 | 142 | 150 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Ove Bjarne Vahlkvist | Audit | 0 companies |