| Revenue | DKK -257K | +6% |
| EBITDA | DKK -479K | -9% |
| Net profit | DKK 3M | +60% |
| Total assets | DKK 21,4M | +12% |
| Equity | DKK 21,3M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | — | — | -29 | -130 | -39 | -88 | -187 | -98 | -109 | -341 | -241 | -257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -92 | -199 | -222 |
| EBITDA | 113 | 0 | 0 | -29 | -130 | -39 | -88 | -187 | -98 | -109 | -433 | -441 | -479 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 0 | 0 | -29 | -130 | -39 | -88 | -187 | -98 | -109 | -433 | -441 | -479 |
| Net financials | -2.894 | 0 | 0 | 738 | 1.561 | 1.661 | -516 | 2.949 | 1.326 | 1.796 | -2.862 | 2.323 | 3.772 |
| Profit before tax | -2.781 | 0 | 0 | 709 | 1.431 | 1.623 | -604 | 2.762 | 1.229 | 1.687 | -3.295 | 1.882 | 3.293 |
| Tax | -256 | -0 | -0 | 152 | 214 | 334 | -156 | 457 | 294 | 373 | -0 | -0 | 286 |
| Net profit | -2.525 | 0 | 0 | 558 | 1.217 | 1.289 | -449 | 2.305 | 935 | 1.314 | -3.295 | 1.882 | 3.007 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.685 | 0 | 0 | 21.915 | 21.344 | 19.643 | 17.382 | 19.204 | 20.125 | 21.516 | 17.668 | 18.999 | 21.368 |
| Equity | 17.800 | 0 | 0 | 20.800 | 21.317 | 19.506 | 17.357 | 18.962 | 19.786 | 20.988 | 17.578 | 18.960 | 21.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -884 | 0 | 0 | 1.115 | 27 | 137 | 25 | 242 | 338 | 528 | 89 | 38 | 33 |
| Total debt | -884 | 0 | 0 | 1.115 | 27 | 137 | 25 | 242 | 338 | 528 | 89 | 38 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|