| Revenue | DKK 235K | -486% |
| EBITDA | DKK 318K | +176% |
| Net profit | DKK 261K | +588% |
| Total assets | DKK 1,3M | -72% |
| Equity | DKK 468K | -86% |
| Employees | 18 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 13.157 | 13.276 | 11.367 | -61 | 235 |
| Staff expenses | -10.839 | -10.142 | -8.648 | -16 | -0 |
| EBITDA | 2.319 | 3.117 | 2.691 | 115 | 318 |
| Depreciation & amort. | -1.910 | -1.753 | -940 | 96 | 41 |
| EBIT | 409 | 1.364 | 1.751 | 19 | 277 |
| Net financials | -239 | -134 | -99 | 30 | 59 |
| Profit before tax | 170 | 1.230 | 1.652 | 49 | 335 |
| Tax | 49 | 352 | 231 | 11 | 74 |
| Net profit | 122 | 879 | 1.421 | 38 | 261 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 29.326 | 16.531 | 12.270 | 4.493 | 1.272 |
| Equity | 3.387 | 4.266 | 3.268 | 3.306 | 468 |
| Long-term debt | 6.983 | 0 | 173 | 26 | -0 |
| Short-term debt | 17.994 | 11.345 | 8.188 | 545 | 690 |
| Total debt | 24.977 | 11.345 | 8.361 | 571 | 690 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
ND Management | Management | 1998 – 2000 |
KV Unofficial title | Unofficial title | 2024 – 2025 |
PC Management | Management | 2008 – 2021 |
AP Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
PN Audit | Audit | 1998 – 2000 |
MM Audit | Audit | 2000 – 2006 |
FL Management | Management | 1998 – 2008 |
PB Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 0% | 2021 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ditlev Ditlevsen | Management | 0 companies |
| Kjeld Vodder Nielsen | Unofficial title | 0 companies |
| Peter Christian Bay Knudsen | Management | 0 companies |
| Axel Peter Månsson | Chief Executive Officer | 0 companies |
| Preben Nørgaard | Audit | 0 companies |
| Michael Mortensen | Audit | 0 companies |
| Frederik Lønborg Crone | Management | 0 companies |
| Peter Borreby | Chief Executive Officer | 0 companies |