| Revenue | DKK -20K | +31% |
| EBITDA | DKK -20K | -31% |
| Net profit | DKK 53K | -31% |
| Total assets | DKK 2,9M | -3% |
| Equity | DKK 2,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -13 | -3 | — | -4 | -6 | -6 | -5 | -5 | -11 | -16 | -14 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -13 | -3 | -126 | -127 | -89 | -6 | -5 | -5 | -11 | -16 | -14 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -13 | -3 | -126 | -127 | -89 | -6 | -5 | -5 | -11 | -16 | -14 | -16 | -20 |
| Net financials | -55 | 344 | 255 | 549 | 545 | 474 | 262 | 361 | 1.350 | -214 | 384 | 115 | 114 | 88 |
| Profit before tax | -58 | 331 | 253 | 423 | 418 | 384 | 256 | 356 | 1.345 | -225 | 368 | 100 | 99 | 68 |
| Tax | 37 | 32 | 39 | 44 | 11 | 26 | -0 | 12 | -5 | -16 | 21 | 11 | 22 | 15 |
| Net profit | -95 | 299 | 213 | 379 | 407 | 358 | 256 | 344 | 1.351 | -209 | 347 | 90 | 77 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.277 | 2.409 | 2.457 | 2.622 | 2.663 | 2.663 | 2.562 | 2.556 | 3.556 | 3.049 | 3.084 | 3.056 | 3.032 | 2.930 |
| Equity | 1.995 | 2.196 | 2.209 | 2.588 | 2.645 | 2.653 | 2.559 | 2.553 | 3.554 | 2.844 | 3.077 | 3.049 | 3.004 | 2.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 214 | 248 | 34 | 18 | 9 | 2 | 3 | 3 | 205 | 8 | 8 | 28 | 9 |
| Total debt | 282 | 214 | 248 | 34 | 18 | 9 | 2 | 3 | 3 | 205 | 8 | 8 | 28 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|