| Revenue | DKK 164K | -98% |
| EBITDA | DKK 164K | -98% |
| Net profit | DKK 6,5M | -17% |
| Total assets | DKK 98,7M | +4% |
| Equity | DKK 97M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | 221 | 221 | 221 | 205 | 6.009 | 6.715 | 4.416 | 9.245 | 11.398 | 4.337 | 8.334 | 7.532 | 164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 703 | 4.313 | 2.665 | 4.882 | 4.711 | 6.009 | 6.715 | 4.416 | 9.245 | 11.398 | 4.337 | 8.334 | 7.532 | 164 |
| Depreciation & amort. | 34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -41 |
| EBIT | 669 | 4.279 | 2.631 | 4.847 | 4.677 | 5.975 | 6.681 | 4.382 | 9.211 | 11.364 | 4.303 | 8.300 | 7.498 | 123 |
| Net financials | 544 | 4.191 | 2.492 | 4.769 | 4.639 | 5.929 | 6.409 | 4.338 | 9.226 | 11.324 | 4.092 | 8.615 | 7.785 | 6.414 |
| Profit before tax | 692 | 4.489 | 2.640 | 4.921 | 4.776 | 6.071 | 6.567 | 4.451 | 9.374 | 11.470 | 4.233 | 8.732 | 7.922 | 6.537 |
| Tax | 45 | 74 | 36 | 71 | 45 | 43 | 8 | 19 | 36 | 35 | -5 | 169 | 124 | 55 |
| Net profit | 647 | 4.415 | 2.604 | 4.850 | 4.731 | 6.028 | 6.559 | 4.432 | 9.338 | 11.435 | 4.238 | 8.564 | 7.798 | 6.482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.307 | 18.925 | 21.675 | 26.950 | 30.206 | 38.389 | 42.963 | 48.051 | 58.928 | 76.199 | 93.784 | 92.070 | 95.043 | 98.714 |
| Equity | 12.100 | 16.641 | 18.960 | 23.611 | 27.564 | 33.544 | 39.858 | 42.773 | 51.734 | 64.636 | 78.495 | 85.204 | 90.878 | 97.027 |
| Long-term debt | 665 | 595 | 1.661 | 1.568 | 1.478 | 1.386 | 1.295 | 1.200 | 1.109 | 1.016 | 941 | 869 | 785 | 696 |
| Short-term debt | 431 | 1.584 | 948 | 1.658 | 1.045 | 3.334 | 1.678 | 3.939 | 5.940 | 10.394 | 14.189 | 5.832 | 3.218 | 818 |
| Total debt | 1.095 | 2.179 | 2.609 | 3.226 | 2.522 | 4.719 | 2.972 | 5.139 | 7.048 | 11.410 | 15.129 | 6.700 | 4.003 | 1.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Vendelbo Petersen | Management | 0 companies |