| Revenue | DKK -92K | -38% |
| EBITDA | DKK -583K | +21% |
| Net profit | DKK -546K | -204% |
| Total assets | DKK 16,9M | -6% |
| Equity | DKK 16,8M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -106 | -45 | -88 | -79 | -105 | -66 | -150 | -91 | -127 | -116 | -150 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -180 | -227 | -241 | -356 | -364 | -364 | -511 | -586 | -490 |
| EBITDA | -57 | -106 | -45 | -88 | -259 | -333 | -307 | -506 | -455 | -491 | -627 | -735 | -583 |
| Depreciation & amort. | -0 | -0 | -600 | -0 | -337 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -106 | -645 | -88 | -597 | -333 | -307 | -506 | -455 | -491 | -627 | -735 | -583 |
| Net financials | 1.604 | 1.792 | 669 | 484 | 366 | 705 | -1.876 | 2.480 | 3.923 | 2.205 | -1.734 | 1.262 | 37 |
| Profit before tax | 1.547 | 1.687 | 24 | 396 | -231 | 373 | -2.183 | 1.974 | 3.468 | 1.714 | -2.361 | 526 | -546 |
| Tax | 20 | 17 | 121 | 380 | 68 | 127 | -427 | 503 | 836 | 475 | -0 | 3 | -0 |
| Net profit | 1.527 | 1.670 | -97 | 16 | -299 | 246 | -1.755 | 1.471 | 2.633 | 1.240 | -2.361 | 523 | -546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.054 | 20.220 | 20.029 | 20.530 | 20.284 | 20.936 | 19.170 | 19.794 | 21.706 | 20.002 | 17.643 | 18.000 | 16.858 |
| Equity | 18.532 | 20.106 | 19.909 | 19.925 | 19.626 | 19.872 | 18.116 | 19.288 | 21.220 | 19.960 | 17.599 | 17.872 | 16.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 522 | 114 | 120 | 605 | 658 | 1.065 | 1.053 | 506 | 486 | 42 | 44 | 128 | 32 |
| Total debt | 522 | 114 | 120 | 605 | 658 | 1.065 | 1.053 | 506 | 486 | 42 | 44 | 128 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|