| Revenue | DKK -59K | -30% |
| EBITDA | DKK -59K | +30% |
| Net profit | DKK 1,2M | -31% |
| Total assets | DKK 39,8M | -4% |
| Equity | DKK 39,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -239 | -23 | -29 | -21 | -25 | -36 | -16 | -54 | -85 | -40 | -36 | -85 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -239 | -23 | -83 | -1.240 | -241 | 305 | -16 | -54 | -85 | -40 | -36 | -85 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -239 | -23 | -83 | -1.240 | -241 | 305 | -16 | -54 | -85 | -40 | -36 | -85 | -59 |
| Net financials | 1.757 | 4.804 | 2.843 | 5.732 | 4.607 | 7.786 | 13.350 | 8.068 | 4.280 | 10.984 | -750 | 4.139 | 2.412 | 1.298 |
| Profit before tax | 1.737 | 4.566 | 2.821 | 5.649 | 3.368 | 7.545 | 13.655 | 8.052 | 4.226 | 10.899 | -791 | 4.103 | 2.328 | 1.239 |
| Tax | -70 | 70 | 40 | 39 | 50 | 38 | 170 | 14 | 88 | 1.170 | -0 | 531 | 531 | -0 |
| Net profit | 1.807 | 4.495 | 2.780 | 5.610 | 3.317 | 7.507 | 13.484 | 8.038 | 4.138 | 9.729 | -791 | 3.572 | 1.797 | 1.239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.014 | 19.694 | 18.610 | 22.904 | 23.449 | 27.751 | 40.304 | 41.774 | 39.924 | 48.252 | 42.893 | 42.881 | 41.308 | 39.755 |
| Equity | 15.995 | 18.139 | 17.494 | 21.060 | 22.308 | 25.729 | 35.213 | 38.751 | 38.890 | 47.618 | 42.328 | 42.449 | 39.996 | 39.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 1.555 | 1.115 | 1.844 | 1.141 | 2.023 | 5.091 | 3.023 | 1.034 | 633 | 566 | 432 | 1.312 | 120 |
| Total debt | 19 | 1.555 | 1.115 | 1.844 | 1.141 | 2.023 | 5.091 | 3.023 | 1.034 | 633 | 566 | 432 | 1.312 | 120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|