| Revenue | DKK -34K | +19% |
| EBITDA | DKK -154K | -4% |
| Net profit | DKK -71K | -104% |
| Total assets | DKK 5,9M | -47% |
| Equity | DKK 5,8M | -47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -20 | -25 | -23 | -18 | -18 | -48 | -18 | 0 | 0 | -18 | -20 | -28 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | -17 | -20 | -25 | -23 | -18 | -18 | -48 | -138 | -152 | -135 | -138 | -140 | -148 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -20 | -25 | -23 | -18 | -18 | -48 | -138 | -152 | -135 | -138 | -140 | -148 | -154 |
| Net financials | 853 | 1.529 | 712 | 593 | 1.037 | 3.142 | 17 | 726 | 511 | 2.288 | -408 | 570 | 2.084 | 73 |
| Profit before tax | 836 | 1.509 | 687 | 570 | 1.019 | 3.124 | -31 | 588 | 358 | 2.153 | -546 | 430 | 1.936 | -81 |
| Tax | 24 | 40 | 2 | 7 | -13 | 1 | -53 | 40 | 92 | 419 | -61 | 134 | 3 | -10 |
| Net profit | 812 | 1.469 | 685 | 565 | 1.033 | 3.122 | 23 | 549 | 267 | 1.733 | -486 | 296 | 1.933 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.532 | 8.517 | 6.527 | 6.407 | 7.334 | 9.699 | 9.225 | 9.350 | 9.466 | 10.734 | 9.440 | 9.119 | 10.997 | 5.858 |
| Equity | 8.474 | 8.443 | 6.128 | 6.393 | 7.326 | 9.693 | 9.215 | 9.264 | 9.423 | 10.356 | 9.370 | 9.049 | 10.860 | 5.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 74 | 399 | 14 | 8 | 7 | 10 | 86 | 43 | 378 | 70 | 71 | 137 | 69 |
| Total debt | 58 | 74 | 399 | 14 | 8 | 7 | 10 | 86 | 43 | 378 | 70 | 71 | 137 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Svejgaard Johansen | Management | 0 companies |