| Revenue | DKK 73,1M | +97% |
| EBITDA | DKK 2,9M | +130% |
| Net profit | DKK 961K | -4% |
| Total assets | DKK 58,2M | +215% |
| Equity | DKK 6,1M | +19% |
| Employees | 42 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 41.928 | 37.171 | 73.130 |
| Staff expenses | -16.298 | -0 | -35.455 |
| EBITDA | 2.385 | 1.251 | 2.875 |
| Depreciation & amort. | -629 | -0 | -1.594 |
| EBIT | 1.756 | 1.251 | 1.281 |
| Net financials | 32 | 92 | 43 |
| Profit before tax | 1.788 | 1.343 | 1.325 |
| Tax | 451 | 341 | 363 |
| Net profit | 1.337 | 1.002 | 961 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 18.763 | 18.479 | 58.187 |
| Equity | 4.096 | 5.098 | 6.059 |
| Long-term debt | 14.668 | 0 | 0 |
| Short-term debt | 14.668 | 13.381 | 52.128 |
| Total debt | 29.335 | 13.381 | 52.128 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PB Management | Management | 1998 – 1998 |
LJ Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
CJ Management | Management | 1998 – 2013 |
JK Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
MB Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
HA Audit | Audit | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (26) | ||
| Chairman | 2006 – 2015 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Deputy Chairman | 2008 – 2009 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2005 – 2006 | |
| Deputy Chairman | 2009 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2005 – 2006 | |
| Deputy Chairman | 2006 – 2008 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 1998 – 2005 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2005 – 2006 | |
| Deputy Chairman | 2005 – 2006 | |
| Chairman | 1998 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lars Juul Mikkelsen | Chief Executive Officer | 0 companies |
| Claus Jørgen Søgaard Poulsen | Management | 0 companies |
| Jesper Knudsen | Chief Executive Officer | 0 companies |
| Morten Bryder Pedersen | Chief Executive Officer | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Søren Marinus Sørensen | Chairman | 0 companies |
| Christen Christoffersen | Board of Directors | 0 companies |
| Steffen Vagn Bojsen Monrad | Board of Directors | 0 companies |
| Flemming Grønskov | Deputy Chairman | 0 companies |
| Jørgen Jensen Brønd | Board of Directors | 0 companies |
| John Hartwig | Board of Directors | 0 companies |
| Elisabeth Hartlev | Board of Directors | 0 companies |
| Tage Bojsen-Møller | Board of Directors | 0 companies |
| Peter Sven Sørensen | Board of Directors | 0 companies |
| Jørn Bræmer-Madsen | Board of Directors | 0 companies |
| Søren Egge Rasmussen | Deputy Chairman | 0 companies |
| Palle Kjær | Board of Directors | 0 companies |
| Per Ole Harry Olsen Hornsved | Board of Directors | 0 companies |
| Dirk Paul Maria Leo Vandekerckhove | Board of Directors | 0 companies |
| Ulrik Kirkedal Kragh | Board of Directors | 0 companies |
| Ole Bjerregaard Hansen | Board of Directors | 0 companies |
| Jørgen Katholm | Deputy Chairman | 0 companies |
| Erik Preben Mejer | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Ove Rønne | Board of Directors | 0 companies |
| Jens Bak-Andersen | Board of Directors | 0 companies |
| Søren Bach | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Kåre Albrechtsen | Board of Directors | 0 companies |
| Jakob Heine Jakobsen | Deputy Chairman | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |