| Revenue | DKK 1,1M | — |
| EBITDA | DKK 1,1M | -9% |
| Net profit | DKK 581K | -3% |
| Total assets | DKK 14,4M | +0% |
| Equity | DKK 4,6M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1.069 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 460 | 892 | 834 | 1.182 | 1.069 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 460 | 892 | 834 | 1.182 | 1.069 |
| Net financials | -133 | -259 | -409 | -411 | -318 |
| Profit before tax | 327 | 634 | 425 | 770 | 751 |
| Tax | 74 | 104 | 98 | 170 | 170 |
| Net profit | 253 | 530 | 327 | 600 | 581 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.960 | 14.402 | 14.402 | 14.388 | 14.382 |
| Equity | 2.948 | 3.318 | 3.586 | 4.126 | 4.639 |
| Long-term debt | 4.614 | 8.256 | 7.957 | 7.560 | 6.923 |
| Short-term debt | 823 | 2.270 | 2.231 | 2.006 | 2.055 |
| Total debt | 5.437 | 10.526 | 10.189 | 9.566 | 8.978 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 1998 – 1998 |
R5 Audit | Audit | 1998 – 1998 |
CC | Audit | 1998 – 1999 |
HB Audit | Audit | 1999 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Revisionsfirmaet 5 R | Audit | 0 companies |
| Carl Christian Deichgræber | Audit | 0 companies |
| Hans Buus Jensen | Audit | 0 companies |