| Revenue | DKK 2,2M | -17% |
| EBITDA | DKK -942K | -936% |
| Net profit | DKK -730K | -521% |
| Total assets | DKK 13,4M | -9% |
| Equity | DKK 11,6M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.403 | 2.333 | 2.899 | 3.101 | 3.076 | 3.246 | 1.816 | 2.363 | 2.881 | 3.587 | 3.049 | 2.634 | 2.179 |
| Staff expenses | -1.250 | -1.315 | -1.462 | -1.552 | -1.726 | -1.858 | -1.876 | -2.180 | -1.929 | -2.091 | -2.466 | -2.725 | -3.121 |
| EBITDA | 17.114 | 1.018 | 1.438 | 1.545 | -335 | -421 | 155 | -13.803 | 1.252 | -11.307 | 583 | -91 | -942 |
| Depreciation & amort. | 7.981 | -47 | -63 | -92 | -141 | -163 | -206 | -283 | -263 | -228 | -214 | -223 | -504 |
| EBIT | 9.133 | 972 | 1.375 | 1.453 | -476 | -584 | -51 | -14.086 | 989 | -11.534 | 370 | -314 | -1.446 |
| Net financials | -1.582 | -1.491 | -1.625 | -972 | -971 | -997 | -963 | -1.076 | -912 | -1.642 | 44 | 488 | 616 |
| Profit before tax | 7.551 | -519 | -250 | 481 | -1.447 | -1.581 | -1.014 | -15.163 | 77 | -13.176 | 414 | 173 | -830 |
| Tax | 1.889 | -241 | -197 | -99 | -319 | -348 | -223 | -3.264 | 17 | 197 | -0 | -0 | -100 |
| Net profit | 5.662 | -278 | -53 | 580 | -1.127 | -1.233 | -791 | -11.899 | 60 | -13.373 | 414 | 173 | -730 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.223 | 62.309 | 62.243 | 63.050 | 64.413 | 64.251 | 65.952 | 53.331 | 52.542 | 15.098 | 15.476 | 14.710 | 13.406 |
| Equity | 1.029 | 572 | 14.519 | 15.099 | 13.972 | 12.738 | 11.948 | 49 | 109 | 11.735 | 12.149 | 12.323 | 11.593 |
| Long-term debt | 33.634 | 33.673 | 29.337 | 21.357 | 21.638 | 21.492 | 21.595 | 21.810 | 21.712 | 1.527 | 1.223 | 1.119 | 0 |
| Short-term debt | 22.914 | 24.660 | 15.180 | 23.486 | 26.015 | 27.526 | 30.137 | 31.472 | 30.721 | 1.835 | 2.103 | 1.268 | 1.813 |
| Total debt | 56.548 | 58.333 | 44.517 | 44.843 | 47.653 | 49.017 | 51.732 | 53.282 | 52.433 | 3.362 | 3.326 | 2.387 | 1.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 1998 | — | — |
MV Management | Management | 2010 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JB Management | Management | 1998 | — | — |
MV Unofficial title | Unofficial title | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HFT HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
FREJ ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Led | Audit | 0 companies |
| Marianne Vedel Bolvig | Management | 0 companies |
| Stig Hølledig | Chief Executive Officer | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Marianne Vedel Bolvig | Unofficial title | 0 companies |