| Revenue | DKK 499K | +17% |
| EBITDA | DKK 499K | +17% |
| Net profit | DKK 784K | -45% |
| Total assets | DKK 19,6M | -3% |
| Equity | DKK 18,2M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 441 | 430 | 424 | 428 | 499 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 441 | 430 | 424 | 428 | 499 |
| Depreciation & amort. | -157 | -157 | -157 | -166 | -168 |
| EBIT | 285 | 273 | 267 | 261 | 331 |
| Net financials | 2.784 | -236 | 1.630 | 1.415 | 630 |
| Profit before tax | 3.069 | 37 | 1.897 | 1.677 | 961 |
| Tax | 550 | -13 | 281 | 261 | 177 |
| Net profit | 2.518 | 50 | 1.616 | 1.415 | 784 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.151 | 25.777 | 24.602 | 20.124 | 19.600 |
| Equity | 31.605 | 24.655 | 23.271 | 18.686 | 18.221 |
| Long-term debt | 687 | 716 | 747 | 780 | 807 |
| Short-term debt | 632 | 230 | 357 | 430 | 346 |
| Total debt | 632 | 230 | 357 | 430 | 346 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kragh-Madsen | Board of Directors | 0 companies |
| Michael Thorup Mortensen | Board of Directors | 0 companies |
| Erik Rehnquist | Board of Directors | 0 companies |
| Henning Barsøe | Chairman | 0 companies |
| Henning Jensen | Chairman | 0 companies |
| Sven-Gunner Nielsen | Chairman | 0 companies |
| Knud-Erik Kjær | Board of Directors | 0 companies |