| Revenue | DKK -87K | -8% |
| EBITDA | DKK -87K | +8% |
| Net profit | DKK 11,3M | +95% |
| Total assets | DKK 50,8M | +32% |
| Equity | DKK 48,7M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -110 | -98 | -90 | -92 | 564 | -81 | -89 | -89 | 1.085 | -32 | -91 | -95 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -110 | -98 | -90 | -92 | 564 | -81 | -89 | -89 | 1.085 | -32 | -91 | -95 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | -98 | -90 | -92 | 564 | -81 | -89 | -89 | 1.085 | -32 | -91 | -95 | -87 |
| Net financials | 823 | 604 | 733 | 1.968 | 606 | 1.972 | 5.793 | 908 | 3.966 | 4.592 | 5.088 | 6.027 | 11.469 |
| Profit before tax | 713 | 506 | 644 | 1.876 | 1.170 | 1.891 | 5.704 | 819 | 5.051 | 4.560 | 4.996 | 5.931 | 11.381 |
| Tax | -11 | 4 | 4 | -0 | 150 | 14 | 13 | 16 | 243 | 39 | 126 | 131 | 88 |
| Net profit | 724 | 502 | 640 | 1.876 | 1.020 | 1.877 | 5.692 | 803 | 4.808 | 4.521 | 4.870 | 5.800 | 11.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.680 | 8.629 | 8.991 | 9.820 | 11.134 | 13.520 | 17.307 | 18.002 | 24.189 | 27.365 | 34.694 | 38.404 | 50.822 |
| Equity | 7.578 | 7.674 | 7.914 | 9.790 | 10.709 | 12.483 | 17.275 | 17.971 | 22.668 | 27.076 | 31.832 | 37.515 | 48.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 956 | 1.077 | 29 | 425 | 1.037 | 32 | 31 | 1.486 | 289 | 2.861 | 889 | 2.136 |
| Total debt | 102 | 956 | 1.077 | 29 | 425 | 1.037 | 32 | 31 | 1.521 | 289 | 2.861 | 889 | 2.136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|