| Revenue | DKK 0 | — |
| EBITDA | DKK -61K | -3% |
| Net profit | DKK 11,3M | +81% |
| Total assets | DKK 110,3M | +10% |
| Equity | DKK 109,7M | +11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.230 | 22.258 | 15.871 | 16.702 | 17.688 | -39 | -49 | -51 | -47 | -41 | -55 | -59 | 0 |
| Staff expenses | -20.069 | -11.929 | -9.984 | -10.694 | -10.403 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.100 | 10.055 | 8.351 | 17.559 | 7.129 | -39 | -49 | -51 | -47 | -41 | -55 | -59 | -61 |
| Depreciation & amort. | -808 | 2.247 | -406 | -587 | -607 | -313 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.292 | 7.808 | 7.945 | 16.972 | 6.522 | -352 | -49 | -51 | -47 | -41 | -55 | -59 | -61 |
| Net financials | -5.825 | -5.155 | -3.747 | -4.421 | -4.390 | 5.165 | 4.789 | 4.175 | 5.459 | 6.652 | 5.020 | 6.309 | 11.358 |
| Profit before tax | 2.120 | 11.816 | 3.213 | 3.021 | 2.132 | 4.813 | 4.740 | 4.124 | 5.412 | 6.611 | 4.966 | 6.250 | 11.311 |
| Tax | -511 | -3.099 | 1.223 | -204 | 834 | -60 | -71 | -8 | 5 | 6 | 6 | 34 | 35 |
| Net profit | 2.631 | 12.492 | 1.990 | 3.225 | 1.297 | 4.873 | 4.811 | 4.131 | 5.408 | 6.605 | 4.960 | 6.215 | 11.276 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211.318 | 187.188 | 188.257 | 203.276 | 201.525 | 74.817 | 79.248 | 83.807 | 88.432 | 94.677 | 94.145 | 100.393 | 110.305 |
| Equity | 44.930 | 56.942 | 58.759 | 62.266 | 63.927 | 68.747 | 73.528 | 77.060 | 82.467 | 88.472 | 92.832 | 99.048 | 109.724 |
| Long-term debt | 58.211 | 56.128 | 54.540 | 61.895 | 61.410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100.519 | 66.620 | 66.720 | 67.043 | 61.861 | 3.387 | 4.264 | 5.244 | 4.596 | 4.973 | 240 | 473 | 17 |
| Total debt | 158.730 | 122.748 | 121.260 | 128.939 | 123.271 | 3.387 | 4.264 | 5.244 | 4.596 | 4.973 | 240 | 473 | 17 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Hauberg Koch | Chairman | 0 companies |
| Margit Märcher Hansen | Chairman | 0 companies |
| Claus Thorsen | Board of Directors | 0 companies |
| Bjarne Strikert | Chairman | 0 companies |
| Henrik Lysgaard | Board of Directors | 0 companies |
| Hanne Hauberg Koch | Board of Directors | 0 companies |
| Amanda Hauberg Koch | Board of Directors | 0 companies |
| Niels Kristen Bach Jensen | Board of Directors | 0 companies |