| Revenue | DKK 1,9M | -47% |
| EBITDA | DKK 1,2M | +63% |
| Net profit | DKK 2M | +59% |
| Total assets | DKK 29,9M | +5% |
| Equity | DKK 29,3M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.534 | 3.143 | 2.460 | 2.484 | 2.600 | 1.999 | 3.105 | 3.036 | 2.666 | 3.340 | 3.010 | 3.118 | 3.563 | 1.875 |
| Staff expenses | -481 | -499 | -453 | -431 | -463 | -473 | -470 | -622 | -550 | -696 | -708 | -813 | -803 | -714 |
| EBITDA | 69 | -46 | 512 | 426 | 659 | 85 | 918 | -1.996 | -200 | 936 | -218 | -1.311 | 714 | 1.161 |
| Depreciation & amort. | -34 | -31 | -11 | 18 | -49 | -51 | -47 | -58 | -42 | -31 | -28 | -28 | -50 | -45 |
| EBIT | 35 | -77 | 500 | 408 | 610 | 34 | 871 | -2.054 | -242 | 905 | -246 | -1.339 | 664 | 1.116 |
| Net financials | 1.271 | 954 | 933 | 524 | 333 | 222 | -337 | 1.424 | 2.451 | 1.448 | -1.591 | 1.438 | 586 | 885 |
| Profit before tax | 1.306 | 877 | 1.434 | 932 | 942 | 256 | 534 | -630 | 2.209 | 2.353 | -1.837 | 99 | 1.251 | 2.001 |
| Tax | 12 | 11 | -0 | -0 | -0 | -0 | 161 | -0 | -0 | -0 | -0 | -0 | -0 | 15 |
| Net profit | 1.294 | 866 | 1.434 | 932 | 942 | 256 | 373 | -630 | 2.209 | 2.353 | -1.837 | 99 | 1.251 | 1.986 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.479 | 20.883 | 22.216 | 23.297 | 24.056 | 23.876 | 25.165 | 24.591 | 26.930 | 28.359 | 27.182 | 27.478 | 28.540 | 29.936 |
| Equity | 19.083 | 19.949 | 21.383 | 22.315 | 23.257 | 23.513 | 23.886 | 23.256 | 25.465 | 27.818 | 25.981 | 26.080 | 27.331 | 29.317 |
| Long-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 26 | 65 | 4 | 4 | 4 | 4 | 4 |
| Short-term debt | 392 | 930 | 830 | 979 | 796 | 359 | 1.276 | 1.310 | 1.400 | 537 | 1.198 | 1.395 | 1.206 | 616 |
| Total debt | 396 | 934 | 833 | 983 | 799 | 363 | 1.279 | 1.335 | 1.465 | 541 | 1.202 | 1.398 | 1.210 | 619 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1988 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Hjerl Hjorth | Board of Directors | 0 companies |
| Frederik Fischer Hjerl | Board of Directors | 0 companies |
| Ole Perch Nielsen | Board of Directors | 0 companies |
| Anker Laden-Andersen | Chairman | 0 companies |
| Mette Skougaard | Board of Directors | 0 companies |
| Emil le Maire | Chairman | 0 companies |
| Anders Ove Sehested | Board of Directors | 0 companies |
| Hans Peter Hjerl | Board of Directors | 0 companies |
| Ulf Hjerl Carstensen | Chairman | 0 companies |
| Kristian Børge Hjerl | Board of Directors | 0 companies |
| Susanne Tatjana Deichmann | Board of Directors | 0 companies |
| Allan Aagaard | Board of Directors | 0 companies |
| Peter Emil Hjerl Ehrhardt | Board of Directors | 0 companies |
| Bjarne Stoklund | Board of Directors | 0 companies |